- JP-listed companies
- Income statement
【JP:7037】Income statement
Market cap
¥3.9B
P/E ratio
13.1x
Teno Holdings operates childcare centers, elderly care facilities, and lifestyle services to support women throughout different life stages.
| 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 4,776 | 6,679 | 9,403 | 10,051 | 10,779 | 11,455 | 12,128 | 14,557 | 16,017 | 18,129 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | 5,663 | 7,915 | 8,464 | 8,893 | 9,653 | 10,384 | 12,375 | 13,630 | 15,155 |
| Gross profit | - | 1,016 | 1,488 | 1,587 | 1,886 | 1,802 | 1,744 | 2,181 | 2,387 | 2,973 |
| Gross margin (%) | - | |||||||||
| Operating margin (%) | - | |||||||||
| Operating expenses | - | 876 | 1,148 | 1,101 | 1,273 | 1,334 | 1,589 | 1,994 | 2,190 | 2,342 |
| Operating income | - | 140 | 341 | 486 | 612 | 468 | 154 | 187 | 196 | 631 |
| Income before tax | 90 | 153 | 294 | 461 | 594 | 455 | 156 | 194 | 182 | 604 |
| Pretax margin (%) | 1.9 | 2.3 | 3.1 | 4.6 | 5.5 | 4 | 1.3 | 1.3 | 1.1 | 3.3 |
| Provision for income taxes | - | 58 | 103 | 163 | 231 | 160 | 174 | 91 | 217 | 294 |
| Effective tax rate (%) | - | |||||||||
| Net income | 7 | 97 | 163 | 287 | 339 | 237 | -27 | 100 | -466 | 110 |
| Earnings per share | 44.49 | 87.06 | 145.66 | 62.81 | 72.83 | 50.71 | -5.99 | 22 | -102.03 | 24.08 |
| Diluted EPS | - | - | 139.12 | 61.2 | 72.06 | 50.35 | - | 21.91 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | 8 | 8.2 | 8.4 | 9 | 9 | 9 | 10 |