- JP-listed companies
- Income statement
【JP:7035】Income statement
Market cap
¥2.4B
P/E ratio
| 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 112 | 245 | 689 | 1,916 | 3,917 | 2,946 | 3,044 | 2,833 | 2,979 | 5,024 | 3,209 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | 182 | 803 | 2,350 | 1,372 | 1,373 | 1,208 | 1,218 | 3,632 | 1,823 |
| Gross profit | - | - | 506 | 1,114 | 1,567 | 1,574 | 1,671 | 1,626 | 1,761 | 1,392 | 1,386 |
| Gross margin (%) | - | - | |||||||||
| Operating margin (%) | - | - | |||||||||
| Operating expenses | - | - | 282 | 748 | 1,054 | 1,776 | 1,755 | 1,559 | 1,615 | 1,709 | 1,656 |
| Operating income | - | - | 224 | 365 | 512 | -203 | -83 | 66 | 146 | -317 | -270 |
| Income before tax | -42 | 12 | 223 | 361 | 484 | -260 | -239 | -144 | 114 | -344 | -266 |
| Pretax margin (%) | -37.5 | 4.9 | 32.4 | 18.8 | 12.4 | -8.8 | -7.9 | -5.1 | 3.8 | -6.8 | -8.3 |
| Provision for income taxes | - | - | 34 | 97 | 156 | 28 | 4 | 4 | 1 | 8 | 3 |
| Effective tax rate (%) | - | - | |||||||||
| Net income | -43 | -6 | 174 | 261 | 328 | -362 | -561 | -350 | 80 | 89 | -323 |
| Net income margin (%) | |||||||||||
| Earnings per share | -10.5 | -1.53 | 41.3 | 61.88 | 34.77 | -37.01 | -57.13 | -35.57 | 7.25 | 7.9 | -28.95 |
| Diluted EPS | -10.5 | -1.53 | 41.3 | 61.88 | 33.33 | -37.01 | -57.13 | -35.57 | 7.25 | 7.9 | -28.95 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | |||||||||
| EBITDA margin (%) | - | - |