- JP-listed companies
- Income statement
【JP:7034】Income statement
Market cap
¥5.5B
P/E ratio
| 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 252 | 401 | 515 | 1,014 | 1,652 | 2,642 | 3,271 | 3,650 | 2,718 | 2,715 | 3,205 | 12,303 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 297 | 379 | 596 | 924 | 1,474 | 1,359 | 1,952 | 2,101 | 4,771 |
| Gross profit | - | - | - | 716 | 1,272 | 2,046 | 2,346 | 2,176 | 1,360 | 763 | 1,104 | 7,532 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 442 | 657 | 981 | 1,130 | 1,450 | 1,509 | 1,136 | 1,194 | 2,587 |
| Operating income | - | - | - | 274 | 615 | 1,065 | 1,216 | 726 | -149 | -372 | -91 | 4,945 |
| Income before tax | 50 | 55 | 46 | 279 | 592 | 1,047 | 1,190 | 524 | -209 | 4,378 | 1,276 | 4,948 |
| Pretax margin (%) | 19.9 | 13.6 | 8.9 | 27.6 | 35.8 | 39.6 | 36.4 | 14.3 | -7.7 | 161.2 | 39.8 | 40.2 |
| Provision for income taxes | - | - | - | 89 | 211 | 364 | 320 | 178 | 112 | 88 | 82 | 269 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 32 | 46 | 33 | 199 | 381 | 683 | 869 | 533 | -871 | 4,503 | 1,194 | 4,686 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 32,308.54 | 45,767.74 | 33.05 | 198.74 | 228.85 | 66.33 | 79.69 | 48.13 | -79.78 | 74.95 | 29.28 | 18.85 |
| Diluted EPS | - | - | - | - | 214.08 | 63.78 | 78.19 | 48.02 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |