- JP-listed companies
- Namura Shipbuilding Co.,Ltd.
- Income statement
Namura Shipbuilding Co.,Ltd. (7014) Income statement
Market cap
¥288B
P/E ratio
13.1x
Nanmura Shipbuilding manufactures ships, machinery, and steel structures while providing repair services through its group of 14 subsidiaries and 3 affiliates.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 122,633 | 118,414 | 124,559 | 135,635 | 147,202 | 137,208 | 134,887 | 124,589 | 111,887 | 98,403 | 83,423 | 124,080 | 135,006 | 159,227 | 159,035 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 105,703 | 132,254 | 138,172 | 145,983 | 121,264 | 121,448 | 103,493 | 87,558 | 109,069 | 112,083 | 122,919 | 122,857 |
| Gross profit | - | - | - | 29,932 | 14,948 | -964 | -11,096 | 3,325 | -9,561 | -5,090 | -4,135 | 15,011 | 22,923 | 36,308 | 36,178 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 8,343 | 8,309 | 8,356 | 8,322 | 7,439 | 6,461 | 5,381 | 5,397 | 5,416 | 6,430 | 6,842 | 8,093 |
| Operating income | - | - | - | 21,589 | 6,639 | -9,320 | -19,418 | -4,114 | -16,022 | -10,471 | -9,532 | 9,595 | 16,493 | 29,466 | 28,085 |
| Income before tax | 11,049 | 14,477 | 23,677 | 22,134 | 5,574 | -9,806 | -20,275 | -3,872 | -16,284 | -10,607 | -8,244 | 11,369 | 20,007 | 29,504 | 29,535 |
| Pretax margin (%) | 9 | 12.2 | 19 | 16.3 | 3.8 | -7.1 | -15 | -3.1 | -14.6 | -10.8 | -9.9 | 9.2 | 14.8 | 18.5 | 18.6 |
| Provision for income taxes | - | - | - | 4,825 | 1,007 | 2,824 | 417 | 403 | 137 | 50 | 263 | 138 | -100 | 3,058 | 7,873 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 4,311 | 6,773 | 11,057 | 14,907 | 7,339 | -11,308 | -20,554 | 621 | -18,030 | -18,778 | -8,419 | 11,194 | 20,156 | 26,532 | 16,543 |
| Earnings per share | 116.86 | 165.77 | 262.46 | 253.2 | 106.02 | -163.88 | -297.85 | 8.99 | -261.05 | -271.84 | -121.88 | 161.85 | 287.86 | 378.35 | 310.92 |
| Diluted EPS | 116.29 | 164.83 | 260.76 | 251.72 | 105.47 | - | - | 8.93 | - | - | - | 160.43 | 285.52 | 375.33 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | 8 | - | - | 5 | 20 | 50 | 50 |