- JP-listed companies
- Namura Shipbuilding Co.,Ltd.
- Balance sheet
Namura Shipbuilding Co.,Ltd.【JP:7014】Balance sheet
Market cap
¥287.6B
P/E ratio
19.2x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 101,263 | 104,308 | 98,176 | 77,489 | 66,189 | 44,256 | 13,507 | 25,276 | 29,456 | 55,386 | 90,140 |
| Accounts receivable, net | - | 30,820 | 36,589 | 36,966 | 46,556 | 44,962 | 28,165 | 34,355 | 24,709 | 33,190 | 45,827 | 40,099 |
| Inventories | - | 1,629 | 1,470 | 1,532 | 1,961 | 77 | 61 | 58 | 69 | 115 | 95 | 70 |
| Total current assets | - | 148,000 | 160,030 | 152,626 | 138,086 | 120,958 | 84,818 | 62,939 | 72,896 | 74,541 | 110,193 | 141,310 |
| Property, plant and equipment, net | - | 42,994 | 42,130 | 42,630 | 43,291 | 40,656 | 42,920 | 34,915 | 32,944 | 31,909 | 30,930 | 33,517 |
| Marketable securities, non-current | - | 9,961 | 7,857 | 9,943 | 9,814 | 7,984 | 5,685 | 9,341 | 15,819 | 17,257 | 31,531 | 32,552 |
| Total non-current assets | - | 56,428 | 54,075 | 55,575 | 57,373 | 53,859 | 53,304 | 48,623 | 50,825 | 50,360 | 64,598 | 67,727 |
| Total assets | - | 204,428 | 214,105 | 208,201 | 195,459 | 174,817 | 138,122 | 111,562 | 123,721 | 124,901 | 174,791 | 209,037 |
| Accounts payable | - | 32,546 | 32,192 | 20,330 | 22,023 | 23,272 | 20,180 | 17,618 | 15,031 | 14,851 | 17,464 | 16,475 |
| Short-term debt | - | 6,129 | 6,078 | 6,116 | 5,733 | 5,581 | 4,617 | 7,782 | 8,841 | 3,554 | 3,505 | 4,873 |
| Total current liabilities | - | 77,087 | 85,398 | 88,099 | 95,359 | 77,704 | 61,721 | 52,347 | 69,638 | 55,567 | 71,971 | 78,410 |
| Long-term debt, non-current | - | 10,892 | 10,200 | 11,567 | 13,388 | 12,993 | 11,472 | 8,770 | 5,550 | 7,736 | 9,255 | 12,853 |
| Total non-current liabilities | - | 20,230 | 18,924 | 21,905 | 23,709 | 22,148 | 20,353 | 18,857 | 16,910 | 19,370 | 22,921 | 25,485 |
| Total liabilities | - | 97,317 | 104,322 | 110,004 | 119,068 | 99,852 | 82,074 | 71,204 | 86,548 | 74,937 | 94,892 | 103,895 |
| Common stock and paid-in capital | - | 41,983 | 42,014 | 42,023 | 42,023 | 42,009 | 42,009 | 42,009 | 42,009 | 42,102 | 35,145 | 35,283 |
| Retained earnings | - | 61,583 | 66,825 | 54,344 | 32,893 | 32,884 | 14,161 | -4,827 | -12,173 | -979 | 25,282 | 49,099 |
| Stockholders' equity | 66,964 | 107,111 | 109,783 | 98,197 | 76,391 | 74,965 | 56,048 | 40,358 | 37,173 | 49,964 | 79,899 | 105,142 |