Namura Shipbuilding Co.,Ltd. (7014) Cash flow
Market cap
¥292.5B
P/E ratio
13.3x
Nanmura Shipbuilding manufactures ships, machinery, and steel structures while providing repair services through its group of 14 subsidiaries and 3 affiliates.
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Depreciation & amortization | 3,941 | 3,971 | 3,954 | 4,190 | 4,050 | 3,929 | 4,170 | 3,949 | 3,572 | 3,588 | 3,447 | 3,827 |
| Cash from operations | 8,172 | 8,565 | -3,141 | -14,237 | -15,613 | -11,639 | -26,636 | 15,096 | 8,999 | 27,405 | 37,727 | 38,847 |
| Capital expenditures | -1,190 | -2,067 | -4,650 | -6,464 | -3,482 | -6,733 | -3,779 | -1,443 | -1,896 | -1,800 | -5,302 | -6,752 |
| Cash from investing | -881 | -2,470 | -2,770 | -6,844 | 5,595 | -6,983 | -4,065 | -715 | -1,262 | -1,919 | -5,258 | -9,810 |
| Payments for dividends | -1,694 | -2,069 | -1,173 | -897 | -690 | -691 | -207 | - | - | -693 | -2,428 | -3,470 |
| Proceeds from issuance of term debt, net | 4,433 | 4,200 | 5,100 | 5,233 | 3,000 | 1,411 | 2,662 | 1,295 | 5,073 | 3,767 | 7,070 | 6,750 |
| Repayments of term debt | -4,281 | -4,833 | -4,672 | -3,724 | -3,428 | -2,972 | -2,214 | -7,977 | -3,805 | -2,297 | -2,203 | -3,500 |
| Cash from financing | -4,892 | -2,945 | -76 | 432 | -1,279 | -3,297 | -124 | -2,500 | -3,384 | 571 | 2,287 | -500 |