ESPEC CORP.【JP:6859】Income statement

Market cap

¥75B

P/E ratio

11.9x

Espec provides environmental testing equipment and services to evaluate how temperature, humidity, and other conditions affect automobiles, electronics, and semiconductors.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	31,906	30,799	32,099	33,661	39,035	39,507	44,069	50,580	42,443	38,668	41,852	52,892	62,126	67,288
Revenue growth (%)	-
Cost of revenue	-	-	-	21,567	25,461	26,059	28,487	32,417	27,724	25,255	27,849	34,935	40,132	43,300
Gross profit	-	-	-	12,094	13,573	13,447	15,581	18,163	14,719	13,412	14,003	17,957	21,994	23,987
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,450	10,051	10,204	10,979	12,335	10,976	10,839	12,034	13,590	15,408	16,460
Operating income	-	-	-	2,643	3,521	3,243	4,602	5,827	3,742	2,572	1,968	4,366	6,585	7,526
Income before tax	2,076	2,162	2,370	3,044	3,570	3,171	4,746	5,851	3,933	2,840	2,322	4,664	6,919	7,793
Pretax margin (%)	6.5	7	7.4	9	9.1	8	10.8	11.6	9.3	7.3	5.5	8.8	11.1	11.6
Provision for income taxes	-	-	-	1,142	1,164	911	1,437	1,549	1,102	878	800	1,334	1,937	2,123
Effective tax rate (%)	-	-	-
Net income	1,736	1,511	1,268	2,166	2,429	2,233	3,308	4,289	2,818	1,961	1,910	3,336	4,978	6,003
Net income margin (%)
Earnings per share	82.31	52.43	67.52	91.19	104.75	97.85	144.76	187.65	123.26	85.79	84.89	150.34	227.61	274.97
Dividend per share	-	-	-	-	-	-	-	-	68	51	60	69	75	95
EBITDA	-	-	-
EBITDA margin (%)	-	-	-