Rankings Pricing

AIPHONE CO.,LTDJP:6718

Market cap

¥52.5B

P/E ratio

12.8x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	34,123	36,884	42,505	41,551	42,670	43,854	45,113	46,337	48,494	46,141	51,991	52,811	61,334	63,316
Cost of revenue	-	-	-	23,483	23,770	23,946	24,770	25,426	26,757	25,198	28,029	30,229	34,803	36,076
Gross profit	-	-	-	18,067	18,900	19,907	20,342	20,910	21,736	20,942	23,962	22,581	26,530	27,240
Gross margin (%)	-	-	-
Operating income	-	-	-	2,969	3,045	2,775	2,805	2,712	2,833	3,622	5,538	3,758	5,268	3,814
Operating expenses	-	-	-	15,097	15,854	17,132	17,537	18,197	18,903	17,320	18,424	18,822	21,262	23,425
Income before tax	1,829	2,366	3,623	3,014	3,429	2,790	2,859	2,852	2,894	3,693	5,931	4,167	6,130	4,162
Provision for income taxes	-	-	-	997	700	690	708	705	533	680	1,801	1,356	1,533	893
Net income	475	1,999	2,353	2,015	3,470	2,073	1,533	2,287	2,370	3,007	4,226	2,929	4,645	3,619
Earnings per share	31.46	74.38	110.36	115.83	202.26	127.1	94.02	140.22	145.16	184	258.64	179.32	283.98	221.18
Dividend per share	25	28	32	30	30	32	32	40	51	65	91	80	130	130

Raw aggregated data