- JP-listed companies
- NCXX Group Inc.
- Balance sheet
NCXX Group Inc.【JP:6634】Balance sheet
Market cap
¥4.5B
P/E ratio
270.5x
| 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
| Cash and cash equivalents | - | 3,930 | 2,905 | 1,882 | 2,530 | 1,029 | 920 | 1,017 | 740 | 509 | 484 | 1,149 |
| Accounts receivable, net | - | 666 | 2,352 | 1,737 | 599 | 526 | 572 | 456 | 362 | 296 | - | - |
| Inventories | - | - | - | 885 | 1,071 | 1,146 | 1,042 | 668 | 531 | 8 | 6 | 74 |
| Total current assets | - | 5,852 | 8,054 | 5,353 | 5,827 | 4,528 | 3,358 | 2,771 | 2,345 | 1,321 | 1,396 | 2,903 |
| Property, plant and equipment, net | - | 338 | 715 | 1,086 | 735 | 756 | 590 | 379 | 226 | 122 | 157 | 154 |
| Marketable securities, non-current | - | 13 | 90 | 154 | 3,532 | 2,498 | 1,975 | 1,038 | 1,524 | 1,134 | 634 | 796 |
| Total non-current assets | - | 1,127 | 6,249 | 8,107 | 5,705 | 4,775 | 3,327 | 2,010 | 2,192 | 2,214 | 1,684 | 3,038 |
| Total assets | - | 6,979 | 14,303 | 13,460 | 11,532 | 9,303 | 6,685 | 4,781 | 4,537 | 3,535 | 3,080 | 5,941 |
| Accounts payable | - | 110 | 635 | 587 | 601 | 576 | 629 | 405 | 464 | 38 | 5 | - |
| Short-term debt | - | - | 484 | 249 | 192 | 383 | 350 | 373 | 351 | 50 | - | - |
| Long-term debt, current | - | 291 | 2,116 | 1,845 | 836 | 588 | 901 | 327 | 296 | 17 | 11 | 105 |
| Total current liabilities | - | 1,420 | 5,004 | 4,500 | 3,995 | 2,539 | 2,953 | 2,188 | 1,797 | 208 | 107 | 1,390 |
| Long-term debt, non-current | - | 736 | 3,306 | 2,720 | 1,638 | 1,223 | 211 | 726 | 681 | 11 | 100 | 179 |
| Total non-current liabilities | - | 2,008 | 4,573 | 5,159 | 3,011 | 2,810 | 1,497 | 1,767 | 1,794 | 19 | 11 | 219 |
| Total liabilities | - | 3,428 | 9,577 | 9,659 | 7,006 | 5,350 | 4,450 | 3,956 | 3,591 | 227 | 119 | 1,610 |
| Common stock and paid-in capital | - | 2,231 | 3,528 | 3,596 | 2,781 | 2,781 | 2,780 | 2,780 | 2,765 | 4,787 | 4,787 | 6,287 |
| Retained earnings | - | 1,147 | 1,102 | 33 | 936 | 413 | -860 | -2,222 | -1,911 | -1,105 | -1,762 | -2,051 |
| Stockholders' equity | 2,665 | 3,551 | 4,726 | 3,801 | 4,526 | 3,953 | 2,235 | 825 | 946 | 3,307 | 2,961 | 4,331 |