- JP-listed companies
- W-SCOPE Corporation
- Income statement
W-SCOPE Corporation (6619) Income statement
Market cap
¥13.9B
P/E ratio
-2.9x
Double Scope manufactures safety-enhancing separators for lithium-ion batteries, serving battery makers across Asia, Europe, and the United States.
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/01 | 2024/01 | 2025/01 | 2026/01 | |
| Revenue | 3,383 | 2,325 | 2,717 | 4,522 | 7,448 | 9,048 | 9,517 | 8,731 | 13,167 | 18,479 | 29,966 | 45,100 | - | 48,043 | 31,047 | 3,630 |
| Revenue growth (%) | - | - | - | |||||||||||||
| Cost of revenue | - | - | - | 3,392 | 4,578 | 5,652 | 7,918 | 9,783 | 14,920 | 19,510 | 25,265 | 35,187 | - | 41,715 | 29,959 | 7,605 |
| Gross profit | - | - | - | 1,130 | 2,870 | 3,396 | 1,599 | -1,051 | -1,752 | -1,031 | 4,700 | 9,913 | - | 6,328 | 1,087 | -3,974 |
| Gross margin (%) | - | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 798 | 961 | 1,026 | 1,324 | 2,296 | 1,534 | 1,805 | 2,802 | 2,084 | - | 2,462 | 2,095 | 945 |
| Operating income | - | - | - | 332 | 1,909 | 2,371 | 274 | -3,348 | -3,286 | -2,837 | 1,898 | 7,829 | - | 3,865 | -1,008 | -4,919 |
| Income before tax | 1,233 | 400 | 120 | 695 | 2,054 | 2,480 | -108 | -3,305 | -3,950 | -7,821 | -3,411 | 8,294 | - | 4,600 | -3,239 | -11,412 |
| Pretax margin (%) | 36.4 | 17.2 | 4.4 | 15.4 | 27.6 | 27.4 | -1.1 | -37.9 | -30 | -42.3 | -11.4 | 18.4 | - | 9.6 | -10.4 | -314.4 |
| Provision for income taxes | - | - | - | -15 | 225 | 535 | 20 | -432 | -433 | -1,624 | 216 | 736 | - | 95 | 25 | 5 |
| Effective tax rate (%) | - | - | - | - | ||||||||||||
| Net income | 1,205 | 368 | 137 | 529 | 1,830 | 1,945 | -119 | -2,861 | -3,517 | -11,174 | -2,943 | 7,558 | - | 4,504 | -3,265 | -12,465 |
| Earnings per share | 94.61 | 25.99 | 9.7 | 37.3 | 129.04 | 65.28 | -3.85 | -91.53 | -108.35 | -299.28 | -56.67 | 80.43 | - | 17.07 | -67.6 | -225.88 |
| Diluted EPS | 91.75 | 25.52 | - | 36.87 | 124.16 | 61.46 | - | - | - | - | - | 78.52 | - | 16.93 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |