Rankings Pricing

MABUCHI MOTOR CO., LTD.【JP:6592】Income statement

Market cap

¥380B

P/E ratio

11x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	78,886	85,254	108,401	122,544	143,143	140,699	146,925	143,116	131,807	116,432	134,595	156,706	178,663	196,212
Cost of revenue	-	-	-	86,929	99,673	94,510	99,619	98,788	90,776	81,576	98,180	119,243	134,518	143,336
Gross profit	-	-	-	35,614	43,470	46,188	47,305	44,327	41,031	34,856	36,415	37,462	44,144	52,875
Gross margin (%)	-	-	-
Operating income	-	-	-	16,875	22,961	24,225	24,066	21,243	17,544	12,900	13,800	10,824	15,536	21,644
Operating expenses	-	-	-	18,739	20,508	21,963	23,239	23,084	23,486	21,955	22,615	26,638	28,608	31,230
Income before tax	4,926	10,510	16,672	23,929	27,113	26,135	25,841	24,804	20,854	12,675	19,570	21,473	26,994	32,448
Provision for income taxes	-	-	-	5,504	8,047	5,940	7,182	6,398	5,944	4,913	5,850	6,468	7,815	10,887
Net income	-466	6,385	10,519	18,090	18,546	20,598	20,303	22,925	14,234	8,987	14,251	14,295	19,416	12,831
Earnings per share	-6.65	91.12	150.1	258.02	266.98	300.7	299.74	341.19	214	135.64	216.75	220.79	150.52	101.01
Diluted EPS	-	-	150.09	257.95	266.9	300.59	299.61	341.05	213.91	135.59	216.68	220.73	150.49	100.98
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	100	100	140	214	110	120	120	135	135	135	115	135	150	76
Adjusted DPS	-	-	-	-	-	-	-	-

Raw aggregated data