- JP-listed companies
- MABUCHI MOTOR CO., LTD.
- Income statement
MABUCHI MOTOR CO., LTD.【JP:6592】Income statement
Market cap
¥469.2B
P/E ratio
20.1x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 78,886 | 85,254 | 108,401 | 122,544 | 143,143 | 140,699 | 146,925 | 143,116 | 131,807 | 116,432 | 134,595 | 156,706 | 178,663 | 196,212 | 200,417 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 86,929 | 99,673 | 94,510 | 99,619 | 98,788 | 90,776 | 81,576 | 98,180 | 119,243 | 134,518 | 143,336 | 86,164 |
| Gross profit | - | - | - | 35,614 | 43,470 | 46,188 | 47,305 | 44,327 | 41,031 | 34,856 | 36,415 | 37,462 | 44,144 | 52,875 | 31,317 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 18,739 | 20,508 | 21,963 | 23,239 | 23,084 | 23,486 | 21,955 | 22,615 | 26,638 | 28,608 | 31,230 | 21,140 |
| Operating income | - | - | - | 16,875 | 22,961 | 24,225 | 24,066 | 21,243 | 17,544 | 12,900 | 13,800 | 10,824 | 15,536 | 21,644 | 25,467 |
| Income before tax | 4,926 | 10,510 | 16,672 | 23,929 | 27,113 | 26,135 | 25,841 | 24,804 | 20,854 | 12,675 | 19,570 | 21,473 | 26,994 | 32,448 | 35,078 |
| Pretax margin (%) | 6.2 | 12.3 | 15.4 | 19.5 | 18.9 | 18.6 | 17.6 | 17.3 | 15.8 | 10.9 | 14.5 | 13.7 | 15.1 | 16.5 | 17.5 |
| Provision for income taxes | - | - | - | 5,504 | 8,047 | 5,940 | 7,182 | 6,398 | 5,944 | 4,913 | 5,850 | 6,468 | 7,815 | 10,887 | 4,563 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -466 | 6,385 | 10,519 | 18,090 | 18,546 | 20,598 | 20,303 | 22,925 | 14,234 | 8,987 | 14,251 | 14,295 | 19,416 | 12,831 | 39,014 |
| Earnings per share | -6.65 | 91.12 | 150.1 | 258.02 | 266.98 | 300.7 | 299.74 | 341.19 | 214 | 135.64 | 216.75 | 220.79 | 150.52 | 101.01 | 105.9 |
| Diluted EPS | - | - | 150.09 | 257.95 | 266.9 | 300.59 | 299.61 | 341.05 | 213.91 | 135.59 | 216.68 | 220.73 | 150.49 | 100.98 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 135 | 135 | 115 | 135 | 150 | 76 | 106 |