- JP-listed companies
- Orchestra Holdings Inc.
- Income statement
Orchestra Holdings Inc.【JP:6533】Income statement
Market cap
¥10.9B
P/E ratio
12.9x
| 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 754 | 2,121 | 2,787 | 3,607 | 4,920 | 5,897 | 7,255 | 9,339 | 11,826 | 16,641 | 10,378 | 12,109 | 14,037 |
| Cost of revenue | - | - | - | 3,022 | 4,051 | 4,781 | 5,768 | 7,465 | 9,315 | 12,757 | 5,273 | 6,239 | 7,544 |
| Gross profit | - | - | - | 585 | 869 | 1,117 | 1,487 | 1,874 | 2,510 | 3,884 | 5,105 | 5,870 | 6,493 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating income | - | - | - | 80 | 303 | 365 | 474 | 528 | 686 | 1,263 | 1,351 | 766 | 801 |
| Operating expenses | - | - | - | 504 | 566 | 752 | 1,013 | 1,346 | 1,824 | 2,621 | 3,754 | 5,105 | 5,691 |
| Income before tax | 8 | 27 | 26 | 79 | 299 | 363 | 456 | 535 | 683 | 1,287 | 1,400 | 777 | 784 |
| Provision for income taxes | - | - | - | 22 | 102 | 119 | 123 | 207 | 266 | 519 | 579 | 447 | 439 |
| Net income | -10 | 8 | 23 | 40 | 199 | 241 | 327 | 275 | 436 | 799 | 885 | 477 | 373 |
| Earnings per share | -677.91 | 553.91 | 15.32 | 20.75 | 100.47 | 57.1 | 38.45 | 31.63 | 47.29 | 77.33 | 87.12 | 48.31 | 33.8 |
| Diluted EPS | - | - | - | - | 84.38 | 49.31 | 33.3 | 28.03 | 44.39 | 77.1 | 85.4 | 47.81 | 33.73 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | 5 | 6 | 7 | 8 | 9 | 10 | 11 |