- JP-listed companies
- Orchestra Holdings Inc.
- Balance sheet
Orchestra Holdings Inc. (6533) Balance sheet
Market cap
¥10.5B
P/E ratio
10.2x
Provides digital transformation services, marketing solutions, and technology development through 16 subsidiaries including Digital Identity Inc. and Sharing Innovations Inc.
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | - | 203 | 466 | 365 | 534 | 689 | 1,414 | 4,958 | 3,016 | 3,240 | 3,278 | 3,538 |
| Accounts receivable, net | - | 563 | 713 | 829 | 1,024 | 1,442 | 1,675 | 2,528 | 3,318 | 3,181 | 3,145 | 3,247 |
| Total current assets | - | 1,039 | 1,516 | 1,789 | 1,944 | 2,527 | 3,365 | 7,857 | 7,276 | 7,145 | 7,129 | 7,532 |
| Property, plant and equipment, net | - | 6 | 5 | 30 | 25 | 22 | 87 | 620 | 647 | 529 | 312 | 196 |
| Marketable securities, non-current | - | - | 3 | 108 | 272 | 268 | 383 | 584 | 959 | 943 | 971 | 1,570 |
| Total non-current assets | - | 62 | 66 | 380 | 758 | 1,235 | 1,324 | 2,704 | 4,134 | 5,567 | 5,693 | 8,628 |
| Total assets | - | 1,101 | 1,582 | 2,169 | 2,702 | 3,762 | 4,689 | 10,561 | 11,410 | 13,485 | 14,381 | 16,160 |
| Accounts payable | - | - | - | - | - | - | - | - | - | 2,437 | 2,401 | 2,054 |
| Short-term debt | - | 100 | - | 150 | 230 | - | 28 | - | 388 | 388 | 510 | 1,550 |
| Long-term debt, current | - | 67 | 52 | 33 | 7 | 162 | 233 | 309 | 298 | 516 | 527 | 531 |
| Total current liabilities | - | 851 | 1,001 | 1,377 | 1,589 | 1,915 | 2,239 | 4,261 | 4,385 | 4,402 | 4,697 | 5,417 |
| Total non-current liabilities | - | 94 | 42 | 9 | 2 | 498 | 565 | 1,354 | 1,289 | 2,275 | 1,999 | 3,728 |
| Total liabilities | - | 945 | 1,043 | 1,386 | 1,591 | 2,413 | 2,804 | 5,615 | 5,675 | 7,549 | 7,883 | 9,146 |
| Retained earnings | - | 48 | 247 | 488 | 815 | 1,046 | 1,427 | 2,116 | 2,891 | 3,277 | 3,510 | 4,553 |
| Stockholders' equity | 114 | 156 | 540 | 783 | 1,111 | 1,349 | 1,885 | 4,946 | 5,735 | 6,037 | 6,126 | 7,014 |