- JP-listed companies
- Income statement
【JP:6522】Income statement
Market cap
¥3.1B
P/E ratio
47.3x
| 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 724 | 638 | 1,363 | 1,145 | 1,398 | 1,793 | 2,407 | 1,760 | 1,578 | 1,666 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 587 | 748 | 956 | 1,320 | 1,194 | 1,045 | 1,045 |
| Gross profit | - | - | - | 558 | 650 | 837 | 1,087 | 566 | 534 | 622 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 492 | 538 | 611 | 687 | 758 | 759 | 747 |
| Operating income | - | - | - | 66 | 112 | 227 | 400 | -192 | -225 | -126 |
| Income before tax | -3 | -172 | 203 | 55 | 102 | 239 | 474 | -180 | -177 | -129 |
| Pretax margin (%) | -0.5 | -26.9 | 14.9 | 4.8 | 7.3 | 13.3 | 19.7 | -10.2 | -11.2 | -7.7 |
| Provision for income taxes | - | - | - | -3 | 37 | 93 | 152 | -7 | 109 | 18 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 3 | -168 | 179 | 72 | 69 | 174 | 323 | -170 | -390 | -182 |
| Net income margin (%) | ||||||||||
| Earnings per share | 2.9 | -131.29 | 139.88 | 56.23 | 53.88 | 33.96 | 46.82 | -24.01 | -54.81 | -24.42 |
| Diluted EPS | - | - | - | - | - | - | 45.06 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |