- JP-listed companies
- SEGA SAMMY HOLDINGS INC.
- Income statement
SEGA SAMMY HOLDINGS INC.【JP:6460】Income statement
Market cap
¥602.2B
P/E ratio
14.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 395,502 | 321,407 | 378,011 | 366,813 | 347,981 | 366,939 | 323,664 | 331,648 | 366,594 | 277,748 | 320,949 | 389,635 | 467,896 | 428,948 |
| Cost of revenue | - | - | - | 231,441 | 220,609 | 231,261 | 202,930 | 211,199 | 230,092 | 176,973 | 193,081 | 231,568 | 271,159 | 236,240 |
| Gross profit | - | - | - | 135,371 | 127,372 | 135,678 | 120,734 | 120,449 | 136,502 | 100,775 | 127,868 | 158,067 | 196,737 | 192,708 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 17,495 | 17,617 | 29,527 | 17,720 | 13,079 | 27,643 | 6,553 | 32,042 | 46,789 | 56,836 | 48,124 |
| Operating expenses | - | - | - | 117,876 | 109,754 | 106,150 | 103,013 | 107,369 | 108,859 | 94,221 | 95,825 | 111,278 | 139,901 | 144,584 |
| Income before tax | 58,164 | 20,914 | 40,531 | 16,879 | 16,409 | 28,542 | 14,578 | 7,495 | 25,296 | 1,715 | 33,344 | 49,473 | 59,778 | 53,114 |
| Provision for income taxes | - | - | - | 12,388 | 6,395 | 5,667 | 3,045 | 4,257 | 13,131 | -11,722 | 903 | 1,136 | 8,699 | 9,744 |
| Net income | -2,384 | 28,355 | 15,173 | -10,419 | 5,620 | 28,070 | 9,368 | 2,724 | 13,972 | 1,877 | 37,027 | 45,938 | 33,132 | 45,058 |
| Earnings per share | 86.73 | 137.14 | 126.42 | -46.7 | 22.9 | 117.79 | 38.1 | 11.27 | 58.65 | 5.42 | 158.85 | 208.07 | 150.75 | 209.79 |
| Diluted EPS | 86.54 | 136.85 | 125.39 | 30.5 | 22.9 | 117.4 | 38.04 | 11.24 | 58.63 | - | 158.24 | 207.13 | 149.98 | 209.02 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 30 | 40 | 59 | 50 | 52 |