- JP-listed companies
- SEGA SAMMY HOLDINGS INC.
- Balance sheet
SEGA SAMMY HOLDINGS INC.【JP:6460】Balance sheet
Market cap
¥602.2B
P/E ratio
14.2x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 102,260 | 141,316 | 137,494 | 157,896 | 137,425 | 159,013 | 154,972 | 152,459 | 179,509 | 211,715 | 200,360 |
| Marketable securities, current | - | 97,210 | 48,401 | 65,203 | 24,694 | 14,500 | 5,398 | 721 | - | - | 8,095 | - |
| Accounts receivable, net | - | 38,526 | 55,612 | 44,500 | 29,339 | 39,209 | 40,408 | 38,176 | 38,952 | 53,370 | 54,269 | 52,653 |
| Inventories | - | 6,988 | 6,971 | 18,669 | 8,036 | 9,800 | 8,218 | 7,514 | 9,336 | 18,503 | 14,371 | 10,958 |
| Total current assets | - | 298,021 | 302,292 | 324,115 | 277,350 | 260,462 | 268,976 | 276,295 | 287,789 | 353,862 | 395,003 | 388,744 |
| Property, plant and equipment, net | - | 100,272 | 101,080 | 81,609 | 78,145 | 84,017 | 86,649 | 61,617 | 60,358 | 60,482 | 60,099 | 48,931 |
| Marketable securities, non-current | - | 70,051 | 76,504 | 69,845 | 70,216 | 73,478 | 55,046 | 38,323 | 40,699 | 39,538 | 49,858 | 51,185 |
| Total non-current assets | - | 230,637 | 230,664 | 197,483 | 196,155 | 204,191 | 189,292 | 145,304 | 147,703 | 147,703 | 258,991 | 256,033 |
| Total assets | - | 528,659 | 532,957 | 521,599 | 473,505 | 464,654 | 458,268 | 421,599 | 435,492 | 501,566 | 653,994 | 644,777 |
| Accounts payable | - | 26,964 | 33,011 | 45,631 | 21,716 | 24,758 | 17,834 | 16,994 | 24,455 | 30,556 | 26,085 | 23,560 |
| Short-term debt | - | 13,842 | 14,002 | 6,354 | 15,838 | 13,352 | 13,331 | - | 10,000 | 17,000 | 22,507 | 7,500 |
| Long-term debt, current | - | 10,600 | 7,400 | 3,600 | 15,328 | 13,340 | 13,320 | - | 10,000 | 17,000 | 22,500 | 7,500 |
| Total current liabilities | - | 86,707 | 105,990 | 112,567 | 84,484 | 87,542 | 86,147 | 59,777 | 86,986 | 120,332 | 135,494 | 94,179 |
| Long-term debt, non-current | - | 32,918 | 48,895 | 44,500 | 38,661 | 40,334 | 42,003 | 42,000 | 32,000 | 25,000 | 124,500 | 132,000 |
| Total non-current liabilities | - | 119,498 | 127,015 | 97,534 | 78,564 | 71,774 | 75,263 | 70,566 | 55,869 | 49,886 | 160,797 | 168,993 |
| Total liabilities | - | 206,206 | 233,006 | 210,102 | 163,049 | 159,316 | 161,410 | 130,343 | 142,855 | 170,218 | 296,292 | 263,173 |
| Common stock and paid-in capital | - | 149,235 | 148,357 | 147,474 | 147,298 | 147,095 | 148,517 | 148,001 | 147,642 | 102,166 | 99,216 | 99,693 |
| Retained earnings | - | 198,704 | 194,505 | 207,639 | 207,174 | 201,889 | 206,334 | 200,551 | 224,684 | 261,840 | 281,208 | 314,947 |
| Stockholders' equity | 348,270 | 322,452 | 299,950 | 311,497 | 310,456 | 305,337 | 296,858 | 291,256 | 292,637 | 331,347 | 357,702 | 381,604 |