- JP-listed companies
- Heiwa Corporation
- Income statement
Heiwa Corporation【JP:6412】Income statement
Market cap
¥199.5B
P/E ratio
25x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 95,120 | 177,111 | 181,570 | 198,605 | 214,954 | 186,218 | 132,765 | 144,980 | 144,573 | 107,744 | 121,558 | 142,290 | 136,381 | 145,867 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 119,216 | 136,113 | 112,171 | 88,181 | 89,143 | 88,261 | 78,709 | 88,159 | 92,976 | 89,585 | 93,377 |
| Gross profit | - | - | - | 79,388 | 78,841 | 74,047 | 44,584 | 55,836 | 56,312 | 29,035 | 33,399 | 49,313 | 46,796 | 52,490 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 36,517 | 39,873 | 37,447 | 30,652 | 27,822 | 32,760 | 23,723 | 23,163 | 22,408 | 23,365 | 24,799 |
| Operating income | - | - | - | 42,870 | 38,967 | 36,599 | 13,931 | 28,014 | 23,551 | 5,311 | 10,235 | 26,905 | 23,430 | 27,690 |
| Income before tax | 28,282 | 35,577 | 35,405 | 42,059 | 37,444 | 35,655 | 13,105 | 27,451 | 23,278 | 5,799 | 10,467 | 26,631 | 22,746 | 21,332 |
| Pretax margin (%) | 29.7 | 20.1 | 19.5 | 21.2 | 17.4 | 19.1 | 9.9 | 18.9 | 16.1 | 5.4 | 8.6 | 18.7 | 16.7 | 14.6 |
| Provision for income taxes | - | - | - | 16,029 | 8,439 | 8,043 | 6,254 | 11,115 | 8,157 | 1,164 | 6,015 | 5,946 | 6,134 | 8,268 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 13,301 | 14,299 | 16,064 | 27,608 | 28,727 | 27,058 | 6,799 | 16,341 | 15,872 | 865 | 2,193 | 20,685 | 16,611 | 13,064 |
| Earnings per share | 240.44 | 235.53 | 237.74 | 305.9 | 298.64 | 274.76 | 69 | 165.68 | 160.92 | 8.77 | 22.24 | 209.72 | 168.43 | 132.46 |
| Diluted EPS | 240 | 235.04 | 237.23 | 305.26 | 298.18 | 274.44 | 68.95 | 165.66 | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 80 | 80 | 80 | 80 | 80 | 80 |