Explore Watchlists Pricing

Heiwa Corporation (6412) Income statement

Market cap

¥202.9B

P/E ratio

9.9x

Heiwa develops and manufactures gaming machines while operating golf courses through its subsidiaries, serving Japan's leisure industry across both entertainment sectors.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	95,120	177,111	181,570	198,605	214,954	186,218	132,765	144,980	144,573	107,744	121,558	142,290	136,381	145,867	258,107
Revenue growth (%)	-
Cost of revenue	-	-	-	119,216	136,113	112,171	88,181	89,143	88,261	78,709	88,159	92,976	89,585	93,377	172,631
Gross profit	-	-	-	79,388	78,841	74,047	44,584	55,836	56,312	29,035	33,399	49,313	46,796	52,490	85,475
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	36,517	39,873	37,447	30,652	27,822	32,760	23,723	23,163	22,408	23,365	24,799	42,052
Operating income	-	-	-	42,870	38,967	36,599	13,931	28,014	23,551	5,311	10,235	26,905	23,430	27,690	43,423
Income before tax	28,282	35,577	35,405	42,059	37,444	35,655	13,105	27,451	23,278	5,799	10,467	26,631	22,746	21,332	33,652
Pretax margin (%)	29.7	20.1	19.5	21.2	17.4	19.1	9.9	18.9	16.1	5.4	8.6	18.7	16.7	14.6	13
Provision for income taxes	-	-	-	16,029	8,439	8,043	6,254	11,115	8,157	1,164	6,015	5,946	6,134	8,268	21,693
Effective tax rate (%)	-	-	-
Net income	13,301	14,299	16,064	27,608	28,727	27,058	6,799	16,341	15,872	865	2,193	20,685	16,611	13,064	-5,120
Earnings per share	240.44	235.53	237.74	305.9	298.64	274.76	69	165.68	160.92	8.77	22.24	209.72	168.43	132.46	118.33
Diluted EPS	240	235.04	237.23	305.26	298.18	274.44	68.95	165.66	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	80	80	80	80	80	80	80