AI Screening AI Chat Pricing

JP-listed companies
Income statement

【JP:6376】Income statement

Market cap

¥166.7B

P/E ratio

12.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2013/03	2014/03	2015/03	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	83,143	90,137	103,670	121,548	129,255	110,218	132,890	143,327	165,326	165,780	158,542	167,759	177,109	192,629	213,379	215,642
Revenue growth (%)	-
Cost of revenue	-	-	-	-	81,342	69,362	87,665	59,026	65,184	110,997	106,438	116,613	131,465	141,666	155,380	150,629
Gross profit	-	-	-	-	47,912	40,856	45,225	20,900	24,488	54,783	52,103	51,146	45,643	50,963	57,998	65,013
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	41,792	37,012	40,332	17,687	17,905	43,917	43,237	48,633	49,100	46,400	51,673	50,104
Operating income	-	-	-	-	6,120	3,844	4,893	3,212	6,582	12,466	10,229	3,125	34,222	5,885	6,398	2,631
Income before tax	4,658	6,370	8,945	11,330	8,960	3,964	4,201	8,310	9,741	11,381	9,045	3,952	32,682	11,626	10,010	6,855
Pretax margin (%)	5.6	7.1	8.6	9.3	6.9	3.6	3.2	5.8	5.9	6.9	5.7	2.4	18.5	6	4.7	3.2
Provision for income taxes	-	-	-	-	3,325	1,674	2,061	1,532	1,905	4,345	2,320	3,578	18,835	2,488	2,144	3,447
Effective tax rate (%)	-	-	-	-
Net income	3,998	2,968	5,506	4,759	5,171	2,031	2,808	5,182	7,448	6,813	6,560	221	13,639	9,071	7,957	332
Earnings per share	33.86	42.47	89.41	76.46	66.12	26.34	36.93	72.82	104.63	95.68	92.08	3.11	195.23	137.09	120.15	5.02
Diluted EPS	-	-	89.4	70.78	58.98	23.49	32.77	32.17	78.92	95.53	91.96	3.1	195	136.91	120	205.96
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	20	20	20	25	27.5	30	40

Raw aggregated data