- JP-listed companies
- Balance sheet
【JP:6376】Balance sheet
Market cap
¥117.5B
P/E ratio
10x
| 2014/03 | 2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 31,957 | 27,992 | 26,731 | 16,919 | 8,324 | 20,303 | 28,570 | 29,027 | 48,462 | 32,304 | 34,663 |
| Marketable securities, current | - | - | - | - | - | 1,107 | 468 | 487 | 331 | 343 | 583 | 2,047 |
| Accounts receivable, net | - | 40,086 | 41,353 | 40,792 | - | 54,077 | 53,256 | 51,467 | 56,532 | 53,628 | 62,674 | 70,644 |
| Inventories | - | 9,456 | 10,179 | 10,394 | 5,021 | 5,328 | 35,523 | 40,300 | 46,777 | 49,100 | 56,470 | 57,501 |
| Total current assets | - | 101,799 | 103,191 | 101,015 | 68,943 | 66,581 | 113,020 | 124,562 | 138,940 | 157,955 | 160,650 | 180,137 |
| Property, plant and equipment, net | - | 31,716 | 31,770 | 33,859 | 14,111 | 13,831 | 41,849 | 48,480 | 55,209 | 50,971 | 53,598 | 53,369 |
| Marketable securities, non-current | - | 14,467 | 12,668 | 11,696 | 12,822 | 11,000 | 11,241 | 11,506 | 11,318 | 11,553 | 13,501 | 16,700 |
| Total non-current assets | - | 79,387 | 74,455 | 74,441 | 123,084 | 128,536 | 139,964 | 148,332 | 160,022 | 128,646 | 135,578 | 145,426 |
| Total assets | - | 181,187 | 177,646 | 175,457 | 192,028 | 249,788 | 252,984 | 272,894 | 298,963 | 286,602 | 296,228 | 325,563 |
| Accounts payable | - | 16,483 | 18,158 | 19,368 | - | 27,380 | 28,231 | 26,769 | 29,241 | 29,138 | 29,154 | 28,915 |
| Short-term debt | - | 11,488 | 13,479 | 13,795 | 39,260 | 20,260 | 820 | 790 | 734 | 10,835 | 16,482 | 9,105 |
| Long-term debt, current | - | 9,372 | 9,342 | 3,997 | 7,796 | 5,305 | 21,680 | 20,992 | 43,472 | 8,238 | 14,358 | 6,902 |
| Total current liabilities | - | 51,233 | 52,971 | 51,886 | 83,961 | 50,812 | 67,625 | 67,333 | 96,686 | 71,235 | 101,696 | 82,653 |
| Long-term debt, non-current | - | 34,341 | 31,944 | 32,146 | 39,940 | 73,108 | 89,588 | 105,786 | 97,515 | 72,815 | 59,356 | 93,338 |
| Total non-current liabilities | - | 55,489 | 53,531 | 58,036 | 43,528 | 76,085 | 101,946 | 117,381 | 108,076 | 99,602 | 68,243 | 100,904 |
| Total liabilities | - | 106,722 | 106,503 | 109,923 | 127,489 | 171,450 | 169,571 | 184,715 | 204,763 | 170,837 | 169,940 | 183,558 |
| Common stock and paid-in capital | - | 17,245 | 17,207 | 17,244 | 17,247 | 34,860 | 34,793 | 34,775 | 34,775 | 34,764 | 25,205 | 25,125 |
| Retained earnings | - | 48,997 | 49,794 | 46,663 | 44,330 | 49,246 | 65,063 | 70,501 | 69,509 | 81,702 | 89,724 | 95,912 |
| Stockholders' equity | 67,372 | 74,464 | 71,142 | 65,533 | 64,538 | 68,220 | 83,413 | 88,179 | 94,199 | 115,764 | 126,288 | 142,005 |