Explore Watchlists Pricing

JP-listed companies
Income statement

(6238) Income statement

Market cap

¥37.3B

P/E ratio

14x

Flue creates entertainment products and services for young women, including character merchandise, photo sticker machines, video games, and anime production.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	18,190	20,506	24,915	23,912	24,168	24,891	25,383	27,135	27,432	24,777	34,058	36,401	42,769	44,306	44,767
Revenue growth (%)	-
Cost of revenue	-	-	-	11,677	11,276	11,010	11,740	12,395	12,736	11,542	18,093	21,266	25,969	27,414	27,155
Gross profit	-	-	-	12,235	12,892	13,881	13,643	14,740	14,696	13,236	15,965	15,135	16,800	16,892	17,613
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,202	9,240	9,960	11,190	11,196	11,058	10,500	12,255	13,000	13,029	14,653	14,297
Operating income	-	-	-	3,033	3,651	3,921	2,453	3,544	3,638	2,736	3,710	2,135	3,771	2,239	3,315
Income before tax	2,721	3,153	3,537	3,278	3,664	3,921	2,475	3,532	3,657	2,717	3,707	2,180	3,735	2,281	3,302
Pretax margin (%)	15	15.4	14.2	13.7	15.2	15.8	9.8	13	13.3	11	10.9	6	8.7	5.1	7.4
Provision for income taxes	-	-	-	1,314	1,168	1,103	742	1,031	735	827	1,168	725	1,218	638	1,119
Effective tax rate (%)	-	-	-
Net income	1,589	1,920	2,199	1,910	2,463	2,798	1,726	1,883	3,021	1,845	2,545	1,444	2,491	1,627	2,196
Earnings per share	1	220,703.97	236.57	219.48	276.41	98.89	60.99	66.53	108.54	67.42	93.01	53.62	94.22	61.5	77.81
Dividend per share	-	-	-	-	-	-	-	-	40	36	52	38	39	39	40