- JP-listed companies
- ACSL Ltd.
- Income statement
ACSL Ltd.【JP:6232】Income statement
Market cap
¥25.4B
P/E ratio
-44.5x
ACSL develops and manufactures industrial drones with autonomous control technology, serving businesses with custom aircraft solutions and data analysis systems to address labor shortages and infrastructure challenges.
| 2015/01 | 2016/01 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 36 | 179 | 157 | 370 | 807 | 1,279 | 621 | 501 | 1,635 | 896 | 2,656 | 2,598 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 193 | 404 | 470 | 552 | 501 | 1,759 | 1,132 | 2,505 | 2,097 |
| Gross profit | - | - | - | 177 | 403 | 809 | 68 | 1 | -124 | -235 | 151 | 501 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 719 | 734 | 793 | 1,208 | 1,190 | 2,079 | 1,836 | 2,444 | 2,342 |
| Operating income | - | - | - | -542 | -330 | 16 | -1,139 | -1,189 | -2,204 | -2,071 | -2,293 | -1,840 |
| Income before tax | -11 | -57 | -486 | -454 | -177 | 231 | -1,082 | -1,214 | -2,174 | -2,103 | -2,188 | -1,075 |
| Pretax margin (%) | -31 | -31.8 | -310 | -122.7 | -21.9 | 18.1 | -174.3 | -242.3 | -133 | -234.6 | -82.4 | -41.4 |
| Provision for income taxes | - | - | - | - | 4 | -8 | 38 | 4 | 10 | 12 | -9 | 4 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | -11 | -58 | -489 | -460 | -183 | 240 | -1,512 | -1,226 | -2,592 | -2,543 | -2,371 | -1,267 |
| Net income margin (%) | ||||||||||||
| Earnings per share | -7,345.13 | -23,434.19 | -88.07 | -72.02 | -19.42 | 23 | -139.54 | -103.94 | -209.77 | -197.05 | -159.94 | -84.71 |
| Diluted EPS | - | - | - | - | - | 21.06 | - | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |