- JP-listed companies
- Aqualine Ltd.
- Income statement
Aqualine Ltd. (6173) Income statement
Market cap
¥942.22M
P/E ratio
287.2x
Aqualine provides emergency water repair services through nationwide call centers and helps water service companies acquire customers through advertising.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 2,440 | 2,535 | 2,987 | 3,285 | 3,700 | 4,306 | 5,254 | 5,797 | 6,008 | 6,025 | 5,260 | 4,575 | 4,839 | 3,463 | 1,834 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,797 | 1,943 | 2,275 | 2,785 | 3,180 | 3,405 | 3,438 | 2,904 | 2,522 | 2,886 | 1,895 | 1,245 |
| Gross profit | - | - | - | 1,488 | 1,756 | 2,031 | 2,470 | 2,617 | 2,603 | 2,588 | 2,357 | 2,054 | 1,952 | 1,568 | 589 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,268 | 1,426 | 1,688 | 2,084 | 2,434 | 2,620 | 3,035 | 2,856 | 2,311 | 2,213 | 1,968 | 1,009 |
| Operating income | - | - | - | 220 | 330 | 343 | 386 | 184 | -17 | -447 | -500 | -257 | -260 | -400 | -419 |
| Income before tax | 26 | 58 | 153 | 216 | 312 | 339 | 386 | 185 | -19 | -441 | -516 | -241 | -240 | -391 | -465 |
| Pretax margin (%) | 1.1 | 2.3 | 5.1 | 6.6 | 8.4 | 7.9 | 7.4 | 3.2 | -0.3 | -7.3 | -9.8 | -5.3 | -5 | -11.3 | -25.4 |
| Provision for income taxes | - | - | - | 65 | 117 | 121 | 122 | 87 | -3 | 19 | -4 | 0 | 9 | 5 | 4 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 14 | 33 | 71 | 65 | 195 | 220 | 251 | 69 | -35 | -645 | -550 | -171 | -213 | -347 | -669 |
| Earnings per share | 866.05 | 2,081.8 | 44.08 | 40.65 | 110.33 | 114.26 | 128.59 | 33.97 | -17.2 | -320.81 | -275.4 | -79.78 | -70.81 | -93.9 | -96.85 |
| Diluted EPS | - | - | - | - | 106.1 | 110.2 | 124.26 | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |