Aqualine Ltd.JP:6173Income statement

Market cap
¥1.5B
P/E ratio
-2.9x
2012/022013/022014/022015/022016/022017/022018/022019/022020/022021/022022/022023/022024/022025/02
Revenue2,4402,5352,9873,2853,7004,3065,2545,7976,0086,0255,2604,5754,8383,461
Revenue growth (%)-
Cost of revenue---1,7971,9432,2752,7853,1803,4053,4382,9042,5222,8861,894
Gross profit---1,4881,7562,0312,4702,6172,6032,5882,3572,0541,9521,568
Gross margin (%)---
Operating margin (%)---
Operating expenses ---1,2681,4261,6882,0842,4342,6203,0352,8562,3112,2131,952
Operating income ---220330343386184-17-446-499-257-260-383
Income before tax 2658153216312339386185-19-440-516-241-239-375
Pretax margin (%)1.12.35.16.68.47.97.43.2-0.3-7.3-9.8-5.3-4.9-10.8
Provision for income taxes---6511712112287-319-4095
Effective tax rate (%)---
Net income 1433716519522025169-35-645-550-171-213-445
Net income margin (%)
Earnings per share866.052,081.844.0840.65110.33114.26128.5933.97-17.2-320.81-275.4-79.78-70.81-87.77
Diluted EPS866.052,081.844.0840.65106.1110.2124.2633.97-17.2-320.81-275.4-79.78-70.81-87.77
Dividend payout ratio (%)--------------
Dividend per share--------------
EBITDA----
EBITDA margin (%)----