- JP-listed companies
- Shin Maint Holdings Co.,Ltd.
- Income statement
Shin Maint Holdings Co.,Ltd.JP:6086
Market cap
¥25.8B
P/E ratio
20.1x
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 2,482 | 2,875 | 3,676 | 4,307 | 4,936 | 5,648 | 9,845 | 14,152 | 15,678 | 14,420 | 16,434 | 19,408 | 22,354 | 25,708 |
| Cost of revenue | - | - | - | 3,407 | 3,851 | 4,427 | 7,730 | 11,100 | 12,255 | 11,326 | 12,808 | 15,110 | 17,337 | 19,868 |
| Gross profit | - | - | - | 900 | 1,085 | 1,221 | 2,115 | 3,052 | 3,423 | 3,094 | 3,626 | 4,299 | 5,018 | 5,839 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 105 | 211 | 259 | 331 | 632 | 844 | 689 | 905 | 1,053 | 1,255 | 1,534 |
| Operating expenses | - | - | - | 795 | 873 | 962 | 1,784 | 2,420 | 2,579 | 2,405 | 2,722 | 3,245 | 3,762 | 4,305 |
| Income before tax | 71 | 103 | 179 | 105 | 212 | 259 | 336 | 644 | 854 | 704 | 923 | 1,055 | 1,259 | 1,562 |
| Provision for income taxes | - | - | - | 35 | 68 | 88 | 82 | 116 | 262 | 269 | 361 | 344 | 438 | 509 |
| Net income | 36 | 53 | 103 | 71 | 121 | 173 | 250 | 502 | 592 | 437 | 571 | 688 | 862 | 1,033 |
| Earnings per share | 28.63 | 40.32 | 73.53 | 40.92 | 69.67 | 100.99 | 49.46 | 94.99 | 55.95 | 41.18 | 54.46 | 68.72 | 86.28 | 52.86 |
| Diluted EPS | - | - | 69.83 | 39.44 | 68.5 | 99.85 | 49.08 | 94.43 | 55.64 | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | 15 | 15 | 25 | 32 | 14 | 26 | 34 | 15 | 19 | 23 | 27 | 32 |