Rankings Pricing

Shin Maint Holdings Co.,Ltd.【JP:6086】Income statement

Market cap

¥26.9B

P/E ratio

21x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	2,482	2,875	3,676	4,307	4,936	5,648	9,845	14,152	15,678	14,420	16,434	19,408	22,354	25,707
Revenue growth (%)	-
Cost of revenue	-	-	-	3,407	3,851	4,427	7,730	11,100	12,255	11,326	12,808	15,110	17,337	19,868
Gross profit	-	-	-	900	1,085	1,221	2,115	3,052	3,423	3,094	3,626	4,299	5,018	5,839
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	795	873	962	1,784	2,420	2,579	2,405	2,722	3,245	3,762	4,305
Operating income	-	-	-	105	211	259	331	632	844	688	904	1,053	1,255	1,534
Income before tax	71	103	179	105	212	259	336	644	854	704	923	1,054	1,259	1,562
Pretax margin (%)	2.9	3.6	4.9	2.4	4.3	4.6	3.4	4.6	5.4	4.9	5.6	5.4	5.6	6.1
Provision for income taxes	-	-	-	35	68	88	82	116	262	269	361	344	438	509
Effective tax rate (%)	-	-	-
Net income	36	53	103	71	121	173	250	502	592	437	571	688	862	1,164
Net income margin (%)
Earnings per share	28.63	40.32	73.53	40.92	69.67	100.99	49.46	94.99	55.95	41.18	54.46	68.72	86.28	52.86
Diluted EPS	28.63	40.32	69.83	39.44	68.5	99.85	49.08	94.43	55.64	41.18	54.46	68.72	86.28	52.86
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	34	15	19	23	27	32
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data