- JP-listed companies
- Allied Architects, Inc.
- Income statement
Allied Architects, Inc.【JP:6081】Income statement
Market cap
¥4.7B
P/E ratio
261.9x
Allied Architects helps businesses grow through marketing software tools and social media strategies, serving clients domestically and across Asia with specialized support for digital transformation and cross-border e-commerce.
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 569 | 1,075 | 1,703 | 2,164 | 2,584 | 6,005 | 5,607 | 4,089 | 4,087 | 4,193 | 6,210 | 4,551 | 4,145 | 3,464 | 2,990 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 640 | 1,510 | 4,421 | 3,944 | 2,363 | 2,233 | 2,136 | 3,439 | 1,044 | 1,033 | 1,076 | 965 |
| Gross profit | - | - | - | 1,523 | 1,073 | 1,584 | 1,663 | 1,726 | 1,854 | 2,056 | 2,772 | 3,507 | 3,112 | 2,388 | 2,026 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,303 | 1,419 | 1,289 | 1,721 | 1,740 | 2,011 | 1,758 | 1,997 | 2,491 | 2,853 | 2,847 | 2,214 |
| Operating income | - | - | - | 220 | -346 | 295 | -57 | -15 | -157 | 299 | 775 | 1,016 | 259 | -460 | -188 |
| Income before tax | -4 | 163 | 305 | 220 | -365 | 274 | -150 | -251 | -193 | 231 | 850 | 1,079 | 314 | -387 | -160 |
| Pretax margin (%) | -0.7 | 15.2 | 17.9 | 10.2 | -14.1 | 4.6 | -2.7 | -6.1 | -4.7 | 5.5 | 13.7 | 23.7 | 7.6 | -11.2 | -5.4 |
| Provision for income taxes | - | - | - | 90 | 48 | 9 | 109 | 86 | 47 | 122 | 235 | 272 | 225 | 66 | 191 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -5 | 135 | 193 | 120 | -419 | 236 | -2 | -369 | -280 | 183 | 734 | 821 | -122 | -494 | -584 |
| Earnings per share | -1.45 | 38.11 | 51.99 | 27.96 | -97.32 | 54.36 | -0.12 | -26.42 | -20.08 | 12.35 | 51.56 | 56.95 | -10.35 | -36.33 | -51.83 |
| Diluted EPS | - | - | 51.56 | 26.16 | - | 45.71 | - | - | - | 12.34 | 51.16 | 56.51 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |