Explore Watchlists Pricing

JP-listed companies
Income statement

(6033) Income statement

Market cap

¥7.5B

P/E ratio

7.9x

Provides IT talent and development services to gaming and tech companies while creating and licensing its own game content and intellectual property.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	832	1,161	1,332	1,667	2,403	3,289	3,262	6,286	7,161	6,231	7,232	8,816	10,217	11,336	11,796
Revenue growth (%)	-
Cost of revenue	-	-	-	1,110	1,649	2,152	2,139	4,314	4,568	4,373	5,353	6,311	7,321	7,800	8,215
Gross profit	-	-	-	557	754	1,137	1,122	1,972	2,593	1,858	1,878	2,505	2,897	3,536	3,581
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	372	566	701	827	1,027	1,214	1,155	1,286	1,481	1,800	2,019	2,142
Operating income	-	-	-	185	188	436	295	945	1,379	703	592	1,024	1,097	1,518	1,440
Income before tax	60	82	2	176	186	433	298	851	1,295	751	714	1,175	1,449	1,664	1,669
Pretax margin (%)	7.3	7	0.2	10.6	7.7	13.2	9.1	13.5	18.1	12	9.9	13.3	14.2	14.7	14.1
Provision for income taxes	-	-	-	67	66	155	123	277	317	253	183	342	377	454	457
Effective tax rate (%)	-	-	-
Net income	32	48	-28	110	120	279	175	571	972	497	471	844	1,072	1,150	1,212
Earnings per share	35.88	54.89	-31.15	115.03	102	113.02	69.19	104.48	177.69	90.14	82.61	148.18	188.02	208.89	220
Diluted EPS	-	-	-	102.11	94.34	107.68	67.28	102.61	175.62	89.29	82.2	147.85	187.85	208.74	219.84
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	36	18	17	30	38	42	62