- JP-listed companies
- Income statement
【JP:6033】Income statement
Market cap
¥7.7B
P/E ratio
12.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 832 | 1,161 | 1,332 | 1,667 | 2,403 | 3,289 | 3,262 | 6,286 | 7,161 | 6,231 | 7,232 | 8,816 | 10,217 | 11,336 |
| Cost of revenue | - | - | - | 1,110 | 1,649 | 2,152 | 2,139 | 4,314 | 4,568 | 4,373 | 5,353 | 6,311 | 7,321 | 7,800 |
| Gross profit | - | - | - | 557 | 754 | 1,137 | 1,122 | 1,972 | 2,593 | 1,858 | 1,878 | 2,505 | 2,897 | 3,536 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 372 | 566 | 701 | 827 | 1,027 | 1,214 | 1,155 | 1,286 | 1,481 | 1,800 | 2,019 |
| Operating income | - | - | - | 185 | 188 | 436 | 295 | 945 | 1,379 | 703 | 592 | 1,024 | 1,097 | 1,518 |
| Income before tax | 60 | 82 | 2 | 176 | 186 | 433 | 298 | 851 | 1,295 | 751 | 714 | 1,175 | 1,449 | 1,664 |
| Provision for income taxes | - | - | - | 67 | 66 | 155 | 123 | 277 | 317 | 253 | 183 | 342 | 377 | 454 |
| Net income | 32 | 48 | -28 | 110 | 120 | 279 | 175 | 571 | 972 | 497 | 471 | 844 | 1,072 | 1,150 |
| Earnings per share | 35.88 | 54.89 | -31.15 | 115.03 | 102 | 113.02 | 69.19 | 104.48 | 177.69 | 90.14 | 82.61 | 148.18 | 188.02 | 208.89 |
| Diluted EPS | - | - | - | 102.11 | 94.34 | 107.68 | 67.28 | 102.61 | 175.62 | 89.29 | 82.2 | 147.85 | 187.85 | 208.74 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | 30 | 20 | 23 | 14 | 21 | 36 | 18 | 17 | 30 | 38 | 42 |