- JP-listed companies
- Income statement
JP:5586
Market cap
¥13.1B
P/E ratio
65.2x
| 2018/03 | 2019/03 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 116 | 202 | 102 | 381 | 657 | 733 | 1,369 | 1,515 | 1,900 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | - | 185 | 217 | 481 | 499 | 628 |
| Gross profit | - | - | - | - | 472 | 516 | 888 | 1,016 | 1,272 |
| Gross margin (%) | - | - | - | - | |||||
| Operating margin (%) | - | - | - | - | |||||
| Operating income | - | - | - | - | 83 | -55 | 206 | 183 | 191 |
| Operating expenses | - | - | - | - | 388 | 571 | 682 | 833 | 1,081 |
| Income before tax | 51 | 54 | -36 | 71 | 84 | -55 | 194 | 183 | 166 |
| Pretax margin (%) | 43.5 | 26.8 | -35.1 | 18.7 | 12.9 | -7.6 | 14.2 | 12.1 | 8.7 |
| Provision for income taxes | - | - | - | - | 24 | -16 | 54 | 50 | 68 |
| Effective tax rate (%) | - | - | - | - | |||||
| Net income | 34 | 36 | -36 | 53 | 61 | -40 | 140 | 134 | 200 |
| Net income margin (%) | |||||||||
| Earnings per share | 17,728.95 | 15,804.23 | -15,532.87 | 4.63 | 5.26 | -3.31 | 9.7 | 8.43 | 9.23 |
| Diluted EPS | 17,728.95 | 15,804.23 | -15,532.87 | 4.63 | 5.26 | -3.31 | 9.41 | 8.23 | 9.06 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | |||||
| EBITDA margin (%) | - | - | - | - |