- JP-listed companies
- YODOKO,Ltd.
- Income statement
YODOKO,Ltd.【JP:5451】Income statement
Market cap
¥222.9B
P/E ratio
17.6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 152,777 | 141,084 | 157,551 | 175,889 | 159,214 | 154,221 | 173,805 | 167,419 | 154,066 | 150,358 | 201,655 | 220,314 | 203,957 | 208,460 |
| Cost of revenue | - | - | - | 154,781 | 134,977 | 123,884 | 144,973 | 144,180 | 131,540 | 125,004 | 168,471 | 187,650 | 172,188 | 174,311 |
| Gross profit | - | - | - | 21,107 | 24,236 | 30,336 | 28,831 | 23,238 | 22,525 | 25,354 | 33,183 | 32,664 | 31,769 | 34,149 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 3,428 | 7,302 | 13,168 | 10,856 | 5,879 | 5,489 | 7,880 | 14,349 | 12,665 | 12,017 | 13,889 |
| Operating expenses | - | - | - | 17,679 | 16,933 | 17,168 | 17,974 | 17,358 | 17,036 | 17,473 | 18,834 | 19,998 | 19,751 | 20,260 |
| Income before tax | 7,508 | 4,946 | 7,590 | 7,173 | 8,444 | 13,763 | 12,284 | 9,829 | 7,425 | 9,792 | 17,916 | 17,686 | 15,202 | 21,551 |
| Provision for income taxes | - | - | - | 3,181 | 2,608 | 4,199 | 3,391 | 2,664 | 2,019 | 3,003 | 4,831 | 4,973 | 2,210 | 5,666 |
| Net income | 3,069 | 2,873 | 3,857 | 3,244 | -2,712 | 8,600 | 8,695 | 6,497 | 3,862 | 6,677 | 12,261 | 11,893 | 5,872 | 15,028 |
| Earnings per share | 24.07 | 15.82 | 20.76 | 83.65 | -90.14 | 224.27 | 247.98 | 211.08 | 131.14 | 215.6 | 339.77 | 367.13 | 154.29 | 467.03 |
| Diluted EPS | 24.01 | 15.78 | 20.7 | 83.36 | - | 223.38 | 246.93 | 210.2 | 130.6 | 214.64 | 338.42 | 365.99 | 153.87 | 465.96 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 10 | 7.5 | 10 | 10 | 30 | 70 | 75 | 70 | 70 | 75 | 102 | 111 | 200 | 351 |