Explore Watchlists Pricing

YODOKO,Ltd. (5451) Income statement

Market cap

¥205B

P/E ratio

18.5x

Yodogawa Steel Works manufactures and sells steel plates, rolls, grating products, and building materials, while also operating real estate and solar energy businesses.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	152,777	141,084	157,551	175,889	159,214	154,221	173,805	167,419	154,066	150,358	201,655	220,314	203,957	208,460	195,373
Revenue growth (%)	-
Cost of revenue	-	-	-	154,781	134,977	123,884	144,973	144,180	131,540	125,004	168,471	187,650	172,188	174,311	91,750
Gross profit	-	-	-	21,107	24,236	30,336	28,831	23,238	22,525	25,354	33,183	32,664	31,769	34,149	25,627
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	17,679	16,933	17,168	17,974	17,358	17,036	17,473	18,834	19,998	19,751	20,260	15,773
Operating income	-	-	-	3,428	7,302	13,168	10,856	5,879	5,489	7,880	14,349	12,665	12,017	13,889	11,868
Income before tax	7,508	4,946	7,590	7,173	8,444	13,763	12,284	9,829	7,425	9,792	17,916	17,686	15,202	21,551	17,517
Pretax margin (%)	4.9	3.5	4.8	4.1	5.3	8.9	7.1	5.9	4.8	6.5	8.9	8	7.5	10.3	9
Provision for income taxes	-	-	-	3,181	2,608	4,199	3,391	2,664	2,019	3,003	4,831	4,973	2,210	5,666	252
Effective tax rate (%)	-	-	-
Net income	3,069	2,873	3,857	3,244	-2,712	8,600	8,695	6,497	3,862	6,677	12,261	11,893	5,872	15,028	25,081
Earnings per share	24.07	15.82	20.76	83.65	-90.14	224.27	247.98	211.08	131.14	215.6	339.77	367.13	154.29	467.03	120.49
Diluted EPS	24.01	15.78	20.7	83.36	-	223.38	246.93	210.2	130.6	214.64	338.42	365.99	153.87	465.96	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	70	75	102	111	200	351	91