- JP-listed companies
- Moi Corporation
- Income statement
Moi Corporation (5031) Income statement
Market cap
¥3.9B
P/E ratio
Moi Corporation operates TwitCasting, a live streaming platform where users broadcast video and audio in real-time while viewers engage through comments and virtual items.
| 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | 2026/01 | |
| Revenue | 563 | 776 | 1,264 | 2,359 | 5,479 | 6,552 | 6,608 | 6,433 | 6,593 | 6,689 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 1,046 | 2,800 | 3,313 | 3,305 | 3,221 | 3,231 | 3,340 |
| Gross profit | - | - | - | 1,313 | 2,679 | 3,239 | 3,303 | 3,212 | 3,362 | 3,348 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,511 | 2,813 | 3,037 | 3,199 | 3,070 | 3,130 | 3,009 |
| Operating income | - | - | - | -198 | -134 | 202 | 104 | 143 | 233 | 339 |
| Income before tax | -23 | 7 | -12 | -190 | -136 | 206 | 105 | 157 | 256 | 390 |
| Pretax margin (%) | -4.1 | 0.9 | -1 | -8.1 | -2.5 | 3.1 | 1.6 | 2.4 | 3.9 | 5.8 |
| Provision for income taxes | - | - | - | 8 | 10 | -40 | 52 | -45 | 68 | 3 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -26 | 2 | -34 | -194 | -147 | 247 | 53 | 194 | 28 | 102 |
| Earnings per share | -4,678.97 | 446.09 | -6,197.36 | -16.1 | -12.09 | 20.34 | 3.97 | 13.9 | 1.99 | 7.28 |
| Diluted EPS | - | - | - | - | - | - | 3.88 | 13.89 | 1.99 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |