- JP-listed companies
- MERCURY Inc.
- Income statement
MERCURY Inc. (5025) Income statement
Market cap
¥1.9B
P/E ratio
22.5x
Mercury provides real estate data platforms and digital marketing services to apartment developers and brokers, offering market analysis tools and targeted advertising solutions.
| 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 1,047 | 1,159 | 1,259 | 1,341 | 1,255 | 1,373 | 1,415 | 1,437 | 1,763 | 1,602 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 635 | 573 | 658 | 745 | 866 | 976 | 969 |
| Gross profit | - | - | - | 706 | 682 | 715 | 669 | 571 | 788 | 633 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 663 | 619 | 511 | 530 | 514 | 617 | 559 |
| Operating income | - | - | - | 44 | 63 | 203 | 139 | 57 | 170 | 74 |
| Income before tax | 22 | 15 | 28 | 45 | 63 | 194 | 141 | 59 | 167 | 83 |
| Pretax margin (%) | 2.1 | 1.3 | 2.2 | 3.3 | 5 | 14.1 | 10 | 4.1 | 9.4 | 5.2 |
| Provision for income taxes | - | - | - | 11 | 18 | 63 | 51 | 17 | 40 | 63 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 12 | 5 | 9 | 49 | 44 | 131 | 92 | 48 | 127 | 162 |
| Earnings per share | 520.09 | 217.12 | 387.5 | 20.33 | 18.3 | 54.74 | 34.26 | 18.26 | 48.81 | 62.72 |
| Diluted EPS | - | - | - | - | - | 52.31 | 33.05 | 18.05 | 48.28 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |