Explore Watchlists Pricing

S.T.CORPORATION (4951) Income statement

Market cap

¥33.2B

P/E ratio

16.8x

Esteé manufactures household consumer products across seven categories including air care, pet care, and home care to enhance daily comfort for families.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	46,354	46,944	46,993	48,263	48,351	45,958	48,627	47,782	47,546	49,674	45,470	45,576	44,472	48,114	48,492
Revenue growth (%)	-
Cost of revenue	-	-	-	28,194	27,328	27,490	28,533	28,217	27,052	28,358	27,665	28,621	28,057	30,185	30,247
Gross profit	-	-	-	20,070	21,023	18,468	20,094	19,566	20,494	21,316	17,805	16,954	16,414	17,928	18,244
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	18,216	18,715	15,630	16,594	16,748	17,107	17,370	14,554	14,538	15,073	16,269	16,257
Operating income	-	-	-	1,813	2,342	2,854	3,481	2,839	3,374	3,945	3,251	2,416	1,341	1,658	1,986
Income before tax	841	1,141	1,497	1,598	1,725	2,903	3,470	2,722	3,344	3,737	3,481	2,730	1,930	2,084	2,416
Pretax margin (%)	1.8	2.4	3.2	3.3	3.6	6.3	7.1	5.7	7	7.5	7.7	6	4.3	4.3	5
Provision for income taxes	-	-	-	557	679	806	1,021	893	985	1,078	490	820	536	876	776
Effective tax rate (%)	-	-	-
Net income	927	639	1,244	979	1,023	1,946	2,458	1,816	2,304	2,608	1,210	1,886	1,396	2,886	1,731
Earnings per share	3.48	26.01	56.74	40.83	42.01	83.57	109.58	81.66	102.19	113.9	49.91	82.22	57.23	133.57	77.38
Diluted EPS	-	-	56.73	40.82	41.97	83.17	108.85	81.34	101.97	113.78	49.91	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-				-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	36	37	38	40	42	44	44