Rankings Pricing

noevir holdings co.,ltd.【JP:4928】Income statement

Market cap

¥158.7B

P/E ratio

19.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	24,581	47,220	46,516	48,253	49,387	51,180	54,473	57,828	59,252	51,841	51,272	61,143	62,552	63,823	64,724
Revenue growth (%)	-
Cost of revenue	-	-	-	16,523	16,800	17,995	18,712	20,588	21,039	18,760	18,241	19,050	19,988	20,666	21,446
Gross profit	-	-	-	31,730	32,587	33,184	35,761	37,240	38,213	33,081	33,031	42,093	42,564	43,156	43,278
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	7,064	7,588	7,706	9,986	11,343	11,992	8,060	8,557	10,115	11,024	11,423	11,075
Operating expenses	-	-	-	24,666	24,999	25,478	25,775	25,896	26,220	25,020	24,473	31,977	31,540	31,733	32,202
Income before tax	1,652	5,451	7,547	7,513	8,091	7,832	10,291	11,577	12,247	8,242	8,972	10,406	11,295	11,594	11,774
Pretax margin (%)	6.7	11.5	16.2	15.6	16.4	15.3	18.9	20	20.7	15.9	17.5	17	18.1	18.2	18.2
Provision for income taxes	-	-	-	3,098	3,149	2,726	3,145	3,685	3,709	2,551	2,506	3,506	3,484	3,530	3,690
Effective tax rate (%)	-	-	-
Net income	614	2,787	4,580	4,349	4,890	5,089	7,144	7,919	7,324	5,681	6,459	7,654	7,814	8,088	8,189
Net income margin (%)
Earnings per share	14.88	73.37	122.34	116.16	136.79	142.44	199.64	228.56	211.57	164.48	186.88	222.2	224.66	233.34	235.1
Diluted EPS	14.88	73.37	122.34	116.16	136.79	142.44	199.64	228.56	211.57	164.48	186.88	222.2	224.66	233.34	235.1
Dividend payout ratio (%)
Dividend per share	36	40	50	60	100	120	150	180	200	205	210	215	220	225	230
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data