noevir holdings co.,ltd.JP:4928

Market cap
¥181B
P/E ratio
23.2x
Sep 30,
2013
Sep 30,
2014
Sep 30,
2015
Sep 30,
2016
Sep 30,
2017
Sep 30,
2018
Sep 30,
2019
Sep 30,
2020
Sep 30,
2021
Sep 30,
2022
Sep 30,
2023
Net sales46,51748,25449,38751,18054,47357,82859,25251,84151,27261,14362,552
Cost of sales15,70716,52316,80017,99518,71220,58821,03918,76018,24119,05019,988
Operating profit (loss)7,2527,0647,5887,7069,98611,34311,9928,0608,55710,11511,024
Gross profit (loss)30,81031,73032,58733,18435,76137,24038,21333,08133,03142,09342,564
Interest income9121812667781030
Dividend income910131313151315171824
Foreign exchange gains20174255-23--2391031
Other11616814628219213417310415192106
Surrender value of insurance policies--------183-46
Non-operating income308454504369306259278183455291271
Dividend income of insurance76243460701038352562252
Compensation for damage income--------5449
Other11616814628219213417310415192106
Non-operating income308454504369306259278183455291271
Sales commission---------8,1807,966
Promotion expenses3,8513,9604,1964,4034,8224,8044,6484,0003,7072,8782,725
Salaries, allowances and bonuses6,9136,8496,9426,7426,4506,3946,3876,2656,1716,2446,319
Provision for bonuses228211706988888395929290
Retirement benefit expenses589593406551597529521569551412347
Other8,9769,5979,6819,6139,89910,42810,96810,69213,94914,16914,090
Selling, general and administrative expenses23,55724,66624,99925,47825,77525,89626,22025,02024,47331,97731,540
Operating profit (loss)7,2527,0647,5887,7069,98611,34311,9928,0608,55710,11511,024
Ordinary profit (loss)7,5487,5148,0917,83210,29111,57712,2478,2428,97210,40611,295
Interest income9121812667781030
Dividend income910131313151315171824
Foreign exchange gains20174255-23--2391031
Other11616814628219213417310415192106
Surrender value of insurance policies--------183-46
Non-operating income308454504369306259278183455291271
Dividend income of insurance76243460701038352562252
Compensation for damage income--------5449
Other11616814628219213417310415192106
Non-operating income308454504369306259278183455291271
Gain on sale of non-current assets10311-177152-61217
Gain on revision of retirement benefit plan----37----961-
Extraordinary income10311-215736-61,0837
Extraordinary income10311-215736-61,0837
Other21-412-11--
Non-operating expenses124124312523141--
Profit (loss) before income taxes7,5087,4598,0777,81510,28911,60411,0338,2338,96611,16111,298
Ordinary profit (loss)7,5487,5148,0917,83210,29111,57712,2478,2428,97210,40611,295
Income taxes - current3,0402,8232,7742,6493,1343,5533,7512,6502,9152,3593,207
Gain on sale of non-current assets10311-177152-61217
Gain on revision of retirement benefit plan----37----961-
Extraordinary income10311-215736-61,0837
Extraordinary income10311-215736-61,0837
Income taxes - deferred-1212763757611132-41-98-4091,147276
Loss on sale and retirement of non-current assets5031251216465512184
Impairment losses-27--199----310-
Extraordinary losses50582517216461,2209123294
Income taxes2,9193,0993,1492,7263,1453,6853,7092,5512,5063,5063,484
Profit (loss) before income taxes7,5087,4598,0777,81510,28911,60411,0338,2338,96611,16111,298
Profit (loss)--4,9275,0897,1447,9197,3245,6816,4597,6547,814
Income taxes - current3,0402,8232,7742,6493,1343,5533,7512,6502,9152,3593,207
Income taxes - deferred-1212763757611132-41-98-4091,147276
Income taxes2,9193,0993,1492,7263,1453,6853,7092,5512,5063,5063,484
Profit (loss)--4,9275,0897,1447,9197,3245,6816,4597,6547,814
Profit (loss) attributable to non-controlling interests--3739667697637664140
Profit (loss) attributable to owners of parent--4,8905,0497,0777,8427,2265,6186,3837,5897,673