MANDOM CORPORATION【JP:4917】Income statement

Market cap

¥148.7B

P/E ratio

66.2x

Mandom manufactures and sells cosmetics through its own brands across Japan, Indonesia, and other overseas markets with 18 subsidiaries worldwide.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	59,801	60,427	68,215	70,925	75,078	77,351	81,386	78,997	81,774	63,310	57,361	67,047	73,233	76,183
Revenue growth (%)	-
Cost of revenue	-	-	-	32,096	34,206	35,164	36,550	37,115	39,493	33,882	33,964	38,362	41,703	43,284
Gross profit	-	-	-	38,828	40,872	42,186	44,836	41,882	42,280	29,427	23,397	28,684	31,530	32,898
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	31,832	34,278	34,569	36,379	34,746	36,310	30,221	25,706	27,274	29,509	31,870
Operating income	-	-	-	6,996	6,594	7,617	8,457	7,135	5,970	-793	-2,308	1,409	2,020	1,028
Income before tax	6,308	6,241	7,330	7,595	7,415	8,183	9,264	8,161	6,706	-273	-1,856	2,207	2,981	2,180
Pretax margin (%)	10.5	10.3	10.7	10.7	9.9	10.6	11.4	10.3	8.2	-0.4	-3.2	3.3	4.1	2.9
Provision for income taxes	-	-	-	2,519	2,380	2,232	2,544	2,392	1,854	496	72	571	1,108	780
Effective tax rate (%)	-	-	-
Net income	2,733	3,121	3,175	5,009	8,317	6,144	6,674	5,565	4,945	860	-621	1,018	2,763	1,859
Net income margin (%)
Earnings per share	141.11	154.29	175.02	189.28	273.04	238.1	130.19	108.76	97.68	19.17	-13.84	21.31	57.84	41.27
Dividend per share	-	-	-	-	-	-	-	-	62	32	36	38	40	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data