- JP-listed companies
- WEATHERNEWS INC.
- Income statement
WEATHERNEWS INC.JP:4825
Market cap
¥88B
P/E ratio
23.5x
| 2012/05 | 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 12,912 | 13,007 | 13,306 | 14,064 | 14,511 | 14,542 | 15,874 | 17,052 | 17,953 | 18,843 | 19,651 | 21,115 | 22,243 | 23,506 |
| Cost of revenue | - | - | - | 7,844 | 8,327 | 8,554 | 9,825 | 10,948 | 11,312 | 11,409 | 11,472 | 12,150 | 12,832 | 12,632 |
| Gross profit | - | - | - | 6,220 | 6,184 | 5,988 | 6,049 | 6,104 | 6,641 | 7,434 | 8,179 | 8,964 | 9,411 | 10,874 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 3,305 | 3,387 | 2,824 | 2,491 | 2,046 | 2,281 | 2,445 | 2,904 | 3,256 | 3,271 | 4,517 |
| Operating expenses | - | - | - | 2,916 | 2,797 | 3,164 | 3,558 | 4,058 | 4,361 | 4,989 | 5,275 | 5,708 | 6,140 | 6,357 |
| Income before tax | 2,789 | 2,760 | 3,293 | 3,504 | 3,208 | 2,825 | 2,495 | 1,931 | 2,188 | 2,554 | 3,064 | 3,285 | 3,341 | 4,468 |
| Provision for income taxes | - | - | - | 1,255 | 983 | 857 | 711 | 511 | 554 | 643 | 775 | 891 | 901 | 1,348 |
| Net income | 1,739 | 1,663 | 1,808 | 2,252 | 2,196 | 1,965 | 1,139 | 1,371 | 1,629 | 1,862 | 2,157 | 2,398 | 2,438 | 3,120 |
| Earnings per share | 159.01 | 159.16 | 172.56 | 207.19 | 201.57 | 180.39 | 104.49 | 125.63 | 149.01 | 169.81 | 196.25 | 217.67 | 220.85 | 140.77 |
| Diluted EPS | 157.95 | 158.54 | 172.19 | 206.49 | 200.87 | 179.83 | 104.17 | 125.28 | 148.6 | 169.36 | 195.73 | 217.1 | 220.28 | 140.47 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | 40 | 50 | 60 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 110 | 120 | 105 |