Rankings Pricing

WEATHERNEWS INC.【JP:4825】Income statement

Market cap

¥98.7B

P/E ratio

52.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	12,912	13,007	13,306	14,064	14,511	14,542	15,874	17,052	17,953	18,843	19,651	21,115	22,243	23,506
Revenue growth (%)	-
Cost of revenue	-	-	-	7,844	8,327	8,554	9,825	10,948	11,312	11,409	11,472	12,150	12,832	12,632
Gross profit	-	-	-	6,220	6,184	5,988	6,049	6,104	6,641	7,434	8,179	8,964	9,411	10,874
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,916	2,797	3,164	3,558	4,058	4,361	4,989	5,275	5,708	6,140	6,357
Operating income	-	-	-	3,305	3,387	2,824	2,491	2,046	2,281	2,445	2,904	3,256	3,271	4,517
Income before tax	2,789	2,760	3,293	3,504	3,208	2,825	2,495	1,931	2,188	2,554	3,064	3,285	3,341	4,468
Pretax margin (%)	21.6	21.2	24.8	24.9	22.1	19.4	15.7	11.3	12.2	13.6	15.6	15.6	15	19
Provision for income taxes	-	-	-	1,255	983	857	711	511	554	643	775	891	901	1,348
Effective tax rate (%)	-	-	-
Net income	1,739	1,663	1,808	2,252	2,196	1,965	1,139	1,371	1,629	1,862	2,157	2,398	2,438	3,120
Net income margin (%)
Earnings per share	159.01	159.16	172.56	207.19	201.57	180.39	104.49	125.63	149.01	169.81	196.25	217.67	220.85	140.77
Diluted EPS	157.95	158.54	172.19	206.49	200.87	179.83	104.17	125.28	148.6	169.36	195.73	217.1	220.28	140.47
Dividend payout ratio (%)	-	-	-	-	-	-	-	-						-
Dividend per share	-	-	-	-	-	-	-	-	100	100	100	110	120	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data