Rankings Pricing

Future Corporation【JP:4722】Income statement

Market cap

¥191.4B

P/E ratio

15.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	23,293	23,353	30,050	34,424	35,293	33,653	36,266	40,219	45,390	44,311	48,699	53,738	59,324	69,878
Cost of revenue	-	-	-	22,257	21,638	20,233	21,526	23,644	26,885	26,246	26,145	27,083	30,517	36,177
Gross profit	-	-	-	12,167	13,655	13,420	14,740	16,575	18,505	18,066	22,554	26,655	28,807	33,700
Gross margin (%)	-	-	-
Operating income	-	-	-	4,343	4,869	3,643	4,458	5,824	6,524	5,235	9,000	12,229	13,700	14,667
Operating expenses	-	-	-	7,825	8,786	9,777	10,282	10,751	11,981	12,831	13,553	14,426	15,106	19,033
Income before tax	3,052	2,058	3,454	4,326	4,837	3,590	4,757	6,052	6,711	5,438	9,290	12,574	14,087	14,951
Provision for income taxes	-	-	-	1,989	1,981	1,204	1,076	2,062	1,903	1,682	2,788	4,029	3,972	4,677
Net income	1,715	1,168	2,028	2,220	2,660	2,208	3,761	4,120	4,574	3,848	6,397	9,236	9,221	10,322
Earnings per share	3,756.8	25.88	45.39	49.75	59.52	49.4	83.52	91.6	101.94	85.49	71.97	104.32	104.12	116.49
Diluted EPS	-	-	-	-	59.5	-	-	-	-	-	-	-	-	-
Dividend per share	1,500	1,500	758	19	23	25	26	32	39	40	51	37	40	42

Raw aggregated data