AI Screening AI Chat Pricing

Future Corporation【JP:4722】Income statement

Market cap

¥171.2B

P/E ratio

13.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	23,293	23,353	30,050	34,424	35,293	33,653	36,266	40,219	45,390	44,311	48,699	53,738	59,324	69,878	75,993
Revenue growth (%)	-
Cost of revenue	-	-	-	22,257	21,638	20,233	21,526	23,644	26,885	26,246	26,145	27,083	30,517	36,177	39,006
Gross profit	-	-	-	12,167	13,655	13,420	14,740	16,575	18,505	18,066	22,554	26,655	28,807	33,700	36,987
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,825	8,786	9,777	10,282	10,751	11,981	12,831	13,553	14,426	15,106	19,033	20,810
Operating income	-	-	-	4,343	4,869	3,643	4,458	5,824	6,524	5,235	9,000	12,229	13,700	14,667	16,176
Income before tax	3,052	2,058	3,454	4,326	4,837	3,590	4,757	6,052	6,711	5,438	9,290	12,574	14,087	14,951	16,672
Pretax margin (%)	13.1	8.8	11.5	12.6	13.7	10.7	13.1	15	14.8	12.3	19.1	23.4	23.7	21.4	21.9
Provision for income taxes	-	-	-	1,989	1,981	1,204	1,076	2,062	1,903	1,682	2,788	4,029	3,972	4,677	5,547
Effective tax rate (%)	-	-	-
Net income	1,715	1,168	2,028	2,220	2,660	2,208	3,761	4,120	4,574	3,848	6,397	9,236	9,221	10,322	8,296
Net income margin (%)
Earnings per share	3,756.8	25.88	45.39	49.75	59.52	49.4	83.52	91.6	101.94	85.49	71.97	104.32	104.12	116.49	132.11
Diluted EPS	-	-	-	-	59.5	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	39	40	51	37	40	42	46
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data