- JP-listed companies
- ID Holdings Corporation
- Income statement
ID Holdings CorporationJP:4709
Market cap
¥38.1B
P/E ratio
15x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 16,137 | 16,446 | 17,579 | 18,869 | 20,083 | 21,555 | 23,207 | 26,515 | 26,377 | 25,767 | 27,806 | 31,101 | 32,681 | 36,274 |
| Cost of revenue | - | - | - | 15,220 | 16,109 | 17,570 | 18,759 | 20,918 | 19,968 | 19,386 | 21,138 | 24,299 | 25,527 | 27,616 |
| Gross profit | - | - | - | 3,649 | 3,974 | 3,985 | 4,449 | 5,598 | 6,409 | 6,380 | 6,668 | 6,803 | 7,154 | 8,658 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 967 | 970 | 1,106 | 1,255 | 1,667 | 2,073 | 1,373 | 1,869 | 2,425 | 2,769 | 3,781 |
| Operating expenses | - | - | - | 2,683 | 3,004 | 2,879 | 3,194 | 3,930 | 4,336 | 5,008 | 4,799 | 4,378 | 4,384 | 4,877 |
| Income before tax | 659 | 448 | 765 | 999 | 965 | 1,133 | 1,275 | 1,725 | 2,112 | 1,554 | 1,923 | 2,504 | 2,861 | 3,862 |
| Provision for income taxes | - | - | - | 481 | 453 | 474 | 479 | 641 | 845 | 642 | 881 | 922 | 1,118 | 1,440 |
| Net income | 399 | -274 | 427 | 518 | 552 | 659 | 634 | 1,036 | 1,307 | 759 | 1,055 | 1,409 | 1,786 | 2,397 |
| Earnings per share | 49.15 | -67.56 | 52.42 | 71.05 | 76.09 | 60.13 | 56.84 | 93.15 | 116.71 | 66.56 | 61.61 | 84.54 | 106.42 | 142.54 |
| Diluted EPS | - | - | 52.38 | 70.36 | 75.45 | 59.51 | 56.19 | 92.21 | 115.73 | 66.1 | 61.5 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | 21 | 21 | 24 | 30 | 35 | 37 | 40 | 40 | 50 | 50 | 40 | 45 | 50 | 70 |