Rankings Pricing

Fuji Pharma Co.,Ltd.【JP:4554】Income statement

Market cap

¥47.6B

P/E ratio

12.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	21,623	21,520	25,174	29,215	31,680	34,229	35,387	37,909	36,279	33,793	33,990	35,426	40,889	46,138	51,677
Revenue growth (%)	-
Cost of revenue	-	-	-	16,835	18,709	20,691	20,671	21,959	20,483	18,921	19,239	20,867	24,374	28,294	28,955
Gross profit	-	-	-	12,379	12,970	13,537	14,715	15,950	15,796	14,872	14,751	14,558	16,514	17,844	18,535
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	3,173	3,251	3,568	4,314	4,391	4,173	3,139	3,349	3,777	3,858	3,880	4,990
Operating expenses	-	-	-	9,206	9,718	9,969	10,401	11,559	11,622	11,732	11,402	10,781	12,656	13,963	14,329
Income before tax	3,545	2,698	3,376	3,198	3,099	3,251	4,628	4,472	4,169	2,983	3,250	3,725	4,519	4,445	4,459
Pretax margin (%)	16.4	12.5	13.4	10.9	9.8	9.5	13.1	11.8	11.5	8.8	9.6	10.5	11.1	9.6	8.6
Provision for income taxes	-	-	-	1,153	1,012	1,029	1,228	1,099	998	832	938	1,026	963	2,128	789
Effective tax rate (%)	-	-	-
Net income	2,204	1,370	2,068	2,078	2,092	2,118	3,301	3,372	2,962	2,085	2,432	2,697	3,435	6,147	2,452
Net income margin (%)
Earnings per share	167.63	97.09	146.48	140.53	137.55	141.64	220.63	112.68	97.04	66.94	90.54	111.01	141.37	252.85	122.94
Diluted EPS	167.63	97.09	146.48	140.53	137.55	141.64	220.63	112.68	97.04	66.94	90.54	111.01	141.37	252.85	122.94
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	29	29	29	35	37	42.5	45.5
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data