- JP-listed companies
- BASE, INC.
- Income statement
BASE, INC.【JP:4477】Income statement
Market cap
¥34.2B
P/E ratio
22.6x
| 2015/11 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 147 | 444 | 1,147 | 2,352 | 3,850 | 8,288 | 9,931 | 9,739 | 11,680 | 15,981 | 20,729 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 956 | 1,619 | 3,296 | 4,307 | 5,002 | 6,647 | 8,814 | 10,739 |
| Gross profit | - | - | - | 1,397 | 2,231 | 4,992 | 5,623 | 4,737 | 5,033 | 7,166 | 9,989 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 2,188 | 2,673 | 4,189 | 6,601 | 6,245 | 5,458 | 6,393 | 8,303 |
| Operating income | - | - | - | -791 | -442 | 803 | -977 | -1,508 | -425 | 772 | 1,686 |
| Income before tax | -297 | -564 | -1,261 | -799 | -456 | 748 | -960 | -1,495 | -409 | 796 | 1,644 |
| Pretax margin (%) | -202.7 | -127.1 | -109.9 | -34 | -11.8 | 9 | -9.7 | -15.4 | -3.5 | 5 | 7.9 |
| Provision for income taxes | - | - | - | 9 | 4 | 163 | -3 | -3 | 4 | -411 | -187 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -308 | -567 | -1,269 | -855 | -460 | 585 | -1,194 | -1,732 | -606 | 340 | 1,499 |
| Earnings per share | -17,060.29 | -31,430.53 | -175.82 | -118.45 | -38.73 | 28.18 | -10.8 | -15.46 | -5.31 | 2.94 | 15.87 |
| Diluted EPS | - | - | - | - | - | 26.04 | - | - | - | 2.9 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 5 |