Kao Corporation【JP:4452】Income statement

Market cap

¥3.08T

P/E ratio

46.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	1,186,831	1,216,096	1,012,595	1,315,217	1,401,707	1,471,791	1,457,610	1,489,421	1,508,007	1,502,241	1,381,997	1,418,768	1,551,059	1,532,579	1,628,448	1,688,633
Revenue growth (%)	-
Cost of revenue	-	-	-	-	632,205	658,221	433,387	455,042	474,017	848,723	791,304	845,574	1,002,717	972,152	990,044	1,020,464
Gross profit	-	-	-	-	769,502	813,570	464,459	464,802	454,097	653,518	590,693	573,194	548,342	560,427	638,404	668,169
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	636,232	649,190	336,513	319,206	314,424	442,912	415,826	427,045	440,910	466,770	498,140	505,133
Operating income	-	-	-	-	133,270	164,380	127,946	145,596	139,673	211,723	175,563	143,510	110,071	60,035	146,644	164,069
Income before tax	103,337	110,027	104,214	128,053	138,784	169,273	183,430	204,290	207,251	210,645	173,971	150,002	115,848	63,842	151,024	169,846
Pretax margin (%)	8.7	9	10.3	9.7	9.9	11.5	12.6	13.7	13.7	14	12.6	10.6	7.5	4.2	9.3	10.1
Provision for income taxes	-	-	-	-	46,339	62,099	38,432	40,966	36,888	60,296	45,904	38,587	28,106	17,685	40,650	49,260
Effective tax rate (%)	-	-	-	-
Net income	46,738	52,435	52,765	64,764	79,590	98,862	126,551	147,010	153,698	148,213	126,142	109,636	86,038	43,870	107,767	120,081
Net income margin (%)
Earnings per share	87.69	100.46	101.12	126.03	156.46	197.19	253.43	298.3	314.25	306.7	262.29	230.59	183.28	94.37	231.94	260.3
Diluted EPS	87.67	100.43	101.08	125.89	156.24	196.92	232.56	268.43	248.29	306.63	262.25	230.57	183.27	94.37	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-						-	-
Dividend per share	-	-	-	-	-	-	-	-	-	130	140	144	148	150	152	154
EBITDA	-	-	-	-			-	-
EBITDA margin (%)	-	-	-	-			-	-

Raw aggregated data