Rankings Pricing

Kao Corporation【JP:4452】Income statement

Market cap

¥2.92T

P/E ratio

23.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	1,186,831	1,216,096	1,012,595	1,315,217	1,401,707	1,471,791	1,457,610	1,489,421	1,508,007	1,502,241	1,381,997	1,418,768	1,551,059	1,532,579	1,628,448
Cost of revenue	-	-	-	-	632,205	658,221	433,387	455,042	474,017	848,723	791,304	845,574	1,002,717	972,152	990,044
Gross profit	-	-	-	-	769,502	813,570	464,459	464,802	454,097	653,518	590,693	573,194	548,342	560,427	638,404
Gross margin (%)	-	-	-	-
Operating income	-	-	-	-	133,270	164,380	127,946	145,596	139,673	211,723	175,563	143,510	110,071	60,035	146,644
Operating expenses	-	-	-	-	636,232	649,190	336,513	319,206	314,424	442,912	415,826	427,045	440,910	466,770	498,140
Income before tax	103,337	110,027	104,214	128,053	138,784	169,273	183,430	204,290	207,251	210,645	173,971	150,002	115,848	63,842	151,024
Provision for income taxes	-	-	-	-	46,339	62,099	38,432	40,966	36,888	60,296	45,904	38,587	28,106	17,685	40,650
Net income	46,738	52,435	52,765	64,764	79,590	98,862	126,551	147,010	153,698	148,213	126,142	109,636	86,038	43,870	107,767
Earnings per share	87.69	100.46	101.12	126.03	156.46	197.19	253.43	298.3	314.25	306.7	262.29	230.59	183.28	94.37	231.94
Diluted EPS	87.67	100.43	101.08	125.89	156.24	196.92	232.56	268.43	248.29	306.63	262.25	230.57	183.27	94.37	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-						-
Dividend per share	58	60	62	64	70	80	94	110	120	130	140	144	148	150	152

Raw aggregated data