- JP-listed companies
- Kao Corporation
- Balance sheet
Kao Corporation【JP:4452】Balance sheet
Market cap
¥3.08T
P/E ratio
46.1x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | - | 107,412 | 125,159 | 108,067 | 130,146 | 120,024 | 289,681 | 353,176 | 336,069 | 268,248 | 291,663 | 357,713 | 323,282 |
| Marketable securities, current | - | 110,639 | 158,651 | 81,900 | 53,000 | 30,000 | 13,788 | 7,257 | 6,094 | 3,605 | 6,596 | 10,525 | 10,925 |
| Total cash & short-term investments | - | 218,051 | 283,810 | 189,967 | 183,146 | 150,024 | 303,469 | 360,433 | 342,163 | 271,853 | 298,259 | 368,238 | 334,207 |
| Accounts receivable, net | - | 204,060 | 205,603 | - | - | 223,102 | 208,839 | 200,087 | 216,209 | 230,604 | 225,934 | 238,077 | 245,286 |
| Inventories | - | 111,831 | 112,329 | 47,384 | 54,202 | 62,552 | 199,672 | 197,641 | 228,070 | 278,382 | 263,815 | 274,628 | 292,366 |
| Total current assets | - | 641,734 | 733,233 | 420,605 | 433,863 | 403,853 | 737,026 | 778,396 | 809,792 | 807,206 | 817,109 | 914,025 | 905,892 |
| Property, plant and equipment, net | - | 307,615 | 327,730 | 240,034 | 258,753 | 274,531 | 436,831 | 430,914 | 428,609 | 439,325 | 420,563 | 423,251 | 443,080 |
| Marketable securities, non-current | - | 20,984 | 22,331 | 8,093 | 9,010 | 5,726 | 26,104 | 23,608 | 23,588 | 25,325 | 26,881 | 28,132 | 29,639 |
| Total non-current assets | - | 556,499 | 548,636 | 749,681 | 812,278 | 858,749 | 916,893 | 887,220 | 894,215 | 919,144 | 952,637 | 953,212 | 969,162 |
| Total assets | - | 1,198,233 | 1,281,869 | 1,170,286 | 1,246,141 | 1,460,986 | 1,653,919 | 1,665,616 | 1,704,007 | 1,726,350 | 1,769,746 | 1,867,237 | 1,875,054 |
| Accounts payable | - | 129,711 | 133,728 | - | - | 225,560 | 222,314 | 215,842 | 229,086 | 243,767 | 235,513 | 258,035 | 270,149 |
| Short-term debt | - | 1,137 | 47 | - | - | 6,880 | 6,766 | 6,571 | 6,329 | 7,249 | 7,445 | 7,280 | 7,623 |
| Long-term debt, current | - | 20,013 | 15 | 30,000 | - | 40,000 | 25,505 | 30,465 | 6,156 | 65,670 | 14,039 | 35,749 | 26,059 |
| Total current liabilities | - | 380,536 | 377,493 | 391,192 | 383,884 | 405,426 | 432,527 | 425,404 | 421,897 | 486,624 | 459,934 | 509,600 | 518,195 |
| Long-term debt, non-current | - | - | - | - | - | 89,845 | 109,163 | 105,091 | 128,651 | 69,389 | 131,330 | 101,680 | 112,142 |
| Total non-current liabilities | - | 145,304 | 217,243 | 123,715 | 125,095 | 107,005 | 349,971 | 302,018 | 298,233 | 244,342 | 297,769 | 258,802 | 262,159 |
| Total liabilities | - | 525,840 | 594,736 | 514,907 | 508,979 | 625,477 | 782,498 | 727,422 | 720,130 | 730,966 | 757,703 | 768,402 | 780,354 |
| Retained earnings | - | 468,684 | 502,134 | 513,105 | 546,891 | 563,670 | 700,839 | 778,886 | 781,763 | 740,374 | 711,802 | 748,781 | 716,621 |
| Stockholders' equity | 642,640 | 672,393 | 687,133 | 655,379 | 737,162 | 750,171 | 871,421 | 938,194 | 983,877 | 995,384 | 1,012,043 | 1,098,835 | 1,094,700 |
| Working capital | - | - | - |