- JP-listed companies
- WITZ Corporation
- Income statement
WITZ Corporation【JP:4440】Income statement
Market cap
¥5.8B
P/E ratio
12.7x
| 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 1,500 | 1,790 | 2,166 | 2,376 | 2,301 | 2,223 | 2,199 | 2,345 | 2,501 | 3,478 | 4,857 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,691 | 1,565 | 1,477 | 1,429 | 1,458 | 1,609 | 2,253 | 3,050 |
| Gross profit | - | - | - | 685 | 736 | 746 | 770 | 887 | 892 | 1,225 | 1,807 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 464 | 484 | 409 | 493 | 651 | 705 | 943 | 1,240 |
| Operating income | - | - | - | 221 | 252 | 337 | 277 | 237 | 187 | 282 | 567 |
| Income before tax | 7 | 172 | 208 | 224 | 304 | 331 | 294 | 265 | 225 | 348 | 589 |
| Pretax margin (%) | 0.4 | 9.6 | 9.6 | 9.4 | 13.2 | 14.9 | 13.4 | 11.3 | 9 | 10 | 12.1 |
| Provision for income taxes | - | - | - | 80 | 99 | 98 | 89 | 82 | 52 | 71 | 151 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 4 | 51 | 144 | 141 | 236 | 227 | 209 | 179 | 136 | 285 | 428 |
| Net income margin (%) | |||||||||||
| Earnings per share | 1.5 | 18.24 | 49.49 | 46.98 | 69.76 | 54.76 | 50.19 | 42.21 | 32.46 | 67.71 | 106.49 |
| Diluted EPS | - | - | - | - | 67.5 | 53.49 | 49.51 | 42.11 | 32.42 | 67.67 | - |
| Dividend payout ratio (%) | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | 8 | 6 | 6 | 8 | 8 | 14 | 15 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |