- JP-listed companies
- Core Concept Technologies Inc.
- Income statement
Core Concept Technologies Inc. (4371) Income statement
Market cap
¥24.8B
P/E ratio
17x
Core Concept Technology helps manufacturers and other businesses improve operations through AI and digital transformation services, plus provides IT talent recruitment through their extensive "Ohgi" network.
| 2016/06 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,154 | 793 | 2,192 | 3,372 | 4,767 | 5,535 | 7,801 | 12,113 | 15,921 | 19,167 | 20,878 |
| Revenue growth (%) | - | - | |||||||||
| Cost of revenue | - | - | - | - | 3,947 | 4,415 | 6,004 | 9,383 | 11,606 | 14,146 | 15,194 |
| Gross profit | - | - | - | - | 820 | 1,119 | 1,797 | 2,730 | 4,315 | 5,020 | 5,685 |
| Gross margin (%) | - | - | - | - | |||||||
| Operating margin (%) | - | - | - | - | |||||||
| Operating expenses | - | - | - | - | 654 | 938 | 1,251 | 1,609 | 2,571 | 3,013 | 3,483 |
| Operating income | - | - | - | - | 166 | 181 | 546 | 1,121 | 1,744 | 2,007 | 2,202 |
| Income before tax | 55 | 59 | 196 | 133 | 184 | 188 | 546 | 1,139 | 1,765 | 2,046 | 2,203 |
| Pretax margin (%) | 4.7 | 7.4 | 8.9 | 3.9 | 3.9 | 3.4 | 7 | 9.4 | 11.1 | 10.7 | 10.6 |
| Provision for income taxes | - | - | - | - | 46 | 55 | 136 | 303 | 462 | 607 | 701 |
| Effective tax rate (%) | - | - | - | - | |||||||
| Net income | 39 | 41 | 118 | 95 | 118 | 125 | 410 | 837 | 1,303 | 1,439 | 1,502 |
| Earnings per share | 14,985.72 | 15,827.45 | 45,208.33 | 27,873.53 | 34.32 | 35.53 | 112.17 | 52.24 | 76.59 | 85.58 | 89.8 |
| Diluted EPS | - | - | - | - | - | - | 106.78 | 46.07 | 72.66 | 82.06 | 86.59 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 19 |